Rayonier Inc
NYSE:RYN

Watchlist Manager
Rayonier Inc Logo
Rayonier Inc
NYSE:RYN
Watchlist
Price: 23.37 USD -0.43% Market Closed
Market Cap: 3.6B USD

Intrinsic Value

The intrinsic value of one RYN stock under the Base Case scenario is 20.75 USD. Compared to the current market price of 23.37 USD, Rayonier Inc is Overvalued by 11%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RYN Intrinsic Value
20.75 USD
Overvaluation 11%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Rayonier Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
RYN
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for RYN cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Rayonier Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Rayonier Inc

Current Assets 436.9m
Cash & Short-Term Investments 323.2m
Receivables 40.2m
Other Current Assets 73.5m
Non-Current Assets 3B
PP&E 2.8B
Other Non-Current Assets 212.4m
Efficiency

Free Cash Flow Analysis
Rayonier Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Rayonier Inc

Revenue
1.3B USD
Cost of Revenue
-784.8m USD
Gross Profit
478.2m USD
Operating Expenses
-75.1m USD
Operating Income
403.1m USD
Other Expenses
-43.9m USD
Net Income
359.1m USD
Fundamental Scores

RYN Profitability Score
Profitability Due Diligence

Rayonier Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

51/100
Profitability
Score

Rayonier Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

RYN Solvency Score
Solvency Due Diligence

Rayonier Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
High Interest Coverage
50/100
Solvency
Score

Rayonier Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RYN Price Targets Summary
Rayonier Inc

Wall Street analysts forecast RYN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RYN is 30.6 USD with a low forecast of 27.27 USD and a high forecast of 38.85 USD.

Lowest
Price Target
27.27 USD
17% Upside
Average
Price Target
30.6 USD
31% Upside
Highest
Price Target
38.85 USD
66% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for RYN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

RYN Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one RYN stock?

The intrinsic value of one RYN stock under the Base Case scenario is 20.75 USD.

Is RYN stock undervalued or overvalued?

Compared to the current market price of 23.37 USD, Rayonier Inc is Overvalued by 11%.

Back to Top