First Time Loading...

Rayonier Inc
NYSE:RYN

Watchlist Manager
Rayonier Inc Logo
Rayonier Inc
NYSE:RYN
Watchlist
Price: 30.16 USD 0.13% Market Closed
Updated: Apr 28, 2024
Section:
 

Relative Value

The Relative Value of one RYN stock under the Base Case scenario is 39.56 USD. Compared to the current market price of 30.16 USD, Rayonier Inc is Undervalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RYN Relative Value
Base Case
39.56 USD
Undervaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

4.2
P/S
P/S
Price to Sales
4.2
vs History
82
vs Industry
43
Median 3Y
5.1
Median 5Y
4.8
Industry
3.6
Forward
5.1
More Details
25.8
P/E
P/E
Price to Earnings
25.8
vs History
98
vs Industry
19
Median 3Y
46.9
Median 5Y
51.1
Industry
15.9
Forward
60
More Details
15
P/OCF
P/OCF
Price to OCF
15
vs History
79
vs Industry
23
Median 3Y
17.4
Median 5Y
16.9
Industry
10
More Details
815.6
P/FCFE
P/FCFE
Price to FCFE
815.6
vs History
6
vs Industry
0
Median 3Y
-28.7
Median 5Y
17.5
Industry
12.1
More Details
2.4
P/B
P/B
Price to Book Value
2.4
vs History
63
vs Industry
12
Median 3Y
2.8
Median 5Y
2.6
Industry
0.8
More Details
5.3
EV/S
EV/S
Enterprise Value to Sales
5.3
vs History
85
vs Industry
51
Median 3Y
6.3
Median 5Y
5.9
Industry
6.7
Forward
6.4
More Details
19.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
19.1
vs History
93
vs Industry
22
Median 3Y
28.1
Median 5Y
28.6
Industry
11.6
More Details
14.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
14.9
vs History
84
vs Industry
40
Median 3Y
19.1
Median 5Y
18.3
Industry
15.6
Forward
18.2
More Details
25.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
25.6
vs History
84
vs Industry
25
Median 3Y
40.8
Median 5Y
40.4
Industry
18.6
Forward
41.6
More Details
18.9
EV/OCF
EV/OCF
Enterprise Value to OCF
18.9
vs History
79
vs Industry
34
Median 3Y
21
Median 5Y
20.9
Industry
17.1
More Details
27.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
27.8
vs History
58
vs Industry
23
Median 3Y
30.9
Median 5Y
32.4
Industry
18.9
More Details
1.6
EV/IC
EV/IC
Enterprise Value to IC
1.6
vs History
50
vs Industry
10
Median 3Y
1.8
Median 5Y
1.7
Industry
0.7
More Details

Multiples Across Competitors

RYN Competitors Multiples
Rayonier Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Rayonier Inc
NYSE:RYN
4.5B USD 4.2 25.8 14.9 25.6
US
American Tower Corp
NYSE:AMT
80.1B USD 7.2 54 16.6 30.1
US
Equinix Inc
NASDAQ:EQIX
69.1B USD 8.4 71.3 24.8 56.4
US
Public Storage
NYSE:PSA
45.3B USD 10 23.2 16.4 23.3
US
Digital Realty Trust Inc
NYSE:DLR
44.5B USD 8.1 49 25.1 85.6
US
Crown Castle International Corp
NYSE:CCI
40.7B USD 5.9 29.2 15.1 26.1
US
VICI Properties Inc
NYSE:VICI
29.7B USD 8.2 11.8 13.9 14
US
Extra Space Storage Inc
NYSE:EXR
28.2B USD 11 35.2 22.4 31.6
US
Iron Mountain Inc
NYSE:IRM
22.6B USD 4.1 122.9 18.2 30.8
US
Weyerhaeuser Co
NYSE:WY
22.7B USD 3 27 16.3 23.6
US
SBA Communications Corp
NASDAQ:SBAC
21.2B USD 7.8 42.3 17.8 29.3

See Also

Summary
RYN intrinsic value, competitors valuation, and company profile.
DCF Valuation
RYN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
RYN stock valuation using valuation multiples.
Wall Street Estimates
RYN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
RYN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.