Balance Sheet

Assets

+103%

+46%

10Y

Currency: USD

	Dec-2001	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	16	16	80	88	115	106	105	497	225	505	357	256	514	320	711	329	658	932	307	99	340	1 442	19	8
Cash Equivalents	16	16	80	88	115	106	105	497	225	505	357	256	514	320	711	329	658	932	307	99	340	1 442	19	8
Total Receivables	21	37	51	62	77	79	102	146	138	76	97	0	0	0	0	0	0	0	0	0	0	1 375	1 622	1 833
Inventory	0	0	0	0	0	0	0	0	0	0	0	636	361	167	137	238	69	23	9	5	0	0	10	7
Other Current Assets	0	0	0	0	0	0	0	0	6	5	5	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Current Assets	37	53	131	150	192	185	207	643	369	586	459	892	875	487	848	567	727	955	316	104	340	1 395	1 651	1 849
PP&E Net	1 782	2 292	2 536	2 881	3 119	3 090	3 324	3 061	2 900	1 796	2 957	2 739	2 796	2 795	2 600	2 339	2 147	2 373	2 709	2 539	444	3 840	3 994	4 180
PP&E Gross	1 782	2 292	2 536	2 881	3 119	3 090	3 324	3 061	2 900	1 796	2 957	2 739	2 796	2 795	2 600	2 339	2 147	2 373	2 709	2 539	444	3 840	3 994	4 180
Accumulated Depreciation	80	129	179	227	290	348	417	453	515	322	397	378	424	460	465	369	366	326	257	293	47	34	40	46
Intangible Assets	0	0	0	0	4	11	29	0	0	0	0	0	0	0	91	43	36	163	179	158	2	218	212	209
Goodwill	0	0	0	0	9	18	43	4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Note Receivable	2 378	3 050	3 703	3 938	4 662	6 800	10 949	10 587	7 662	4 587	2 861	1 830	1 370	1 378	1 625	1 503	1 357	1 035	845	743	381	0	112	112
Long-Term Investments	61	31	25	89	454	799	875	447	807	1 365	458	399	207	506	254	214	321	304	908	1 177	1 297	180	310	250
Other Long-Term Assets	92	131	215	103	43	48	182	424	921	765	732	200	287	182	27	27	20	44	47	53	2 358	186	221	241
Other Assets	32	55	51	59	59	127	282	135	152	75	51	100	108	115	153	134	123	141	82	88	18	32	48	58
Total Assets	4 381 N/A	5 612 +28%	6 661 +19%	7 220 +8%	8 532 +18%	11 060 +30%	15 848 +43%	15 297 -3%	12 811 -16%	9 175 -28%	7 518 -18%	6 160 -18%	5 642 -8%	5 463 -3%	5 598 +2%	4 826 -14%	4 731 -2%	5 014 +6%	5 085 +1%	4 862 -4%	4 841 0%	5 851 +21%	6 548 +12%	6 899 +5%
Liabilities
Accounts Payable	90	117	127	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accrued Liabilities	0	0	0	64	90	129	171	134	92	64	73	80	99	121	124	127	151	140	144	177	206	72	104	115
Short-Term Debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	152	159	102	22	36	43	0	0	0	0
Current Portion of Long-Term Debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	156	0	0	0	0
Other Current Liabilities	5	5	0	43	44	35	289	181	110	13	22	0	0	0	0	0	0	0	0	0	0	11	13	13
Total Current Liabilities	95	122	127	107	134	164	460	315	202	77	95	80	99	121	276	286	253	162	180	376	206	83	117	128
Long-Term Debt	2 495	3 462	4 114	4 606	5 860	7 833	12 400	12 486	10 895	7 345	5 838	4 691	4 158	4 023	4 119	3 390	3 476	3 609	3 535	3 281	2 572	3 521	4 054	4 317
Deferred Income Tax	0	0	0	0	0	3	6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Minority Interest	3	3	5	19	34	39	54	37	58	47	45	88	70	62	53	48	35	201	198	193	212	23	64	30
Other Liabilities	0	0	0	33	59	33	30	40	50	57	11	62	72	60	91	85	87	179	133	140	999	82	81	80
Total Liabilities	2 593 N/A	3 586 +38%	4 245 +18%	4 765 +12%	6 086 +28%	8 073 +33%	12 949 +60%	12 878 -1%	11 205 -13%	7 526 -33%	5 989 -20%	4 921 -18%	4 399 -11%	4 266 -3%	4 539 +6%	3 809 -16%	3 851 +1%	4 151 +8%	4 045 -3%	3 991 -1%	3 989 0%	3 709 -7%	4 317 +16%	4 555 +6%
Equity
Common Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	1	1
Retained Earnings	175	228	242	349	443	480	752	1 240	2 051	2 014	2 078	2 361	2 522	2 556	2 625	2 581	2 471	2 472	2 206	2 317	2 227	151	48	102
Additional Paid In Capital	2 018	2 302	2 699	2 847	2 893	3 466	3 701	3 769	3 792	3 809	3 834	3 833	4 022	3 745	3 689	3 602	3 353	3 352	3 285	3 241	3 100	1 986	2 184	2 192
Unrealized Security Profit/Loss	0	0	0	0	0	0	0	0	0	0	1	1	0	3	0	0	1	0	3	5	4	0	0	0
Treasury Stock	41	48	48	48	26	26	57	121	151	158	237	242	263	0	0	0	0	0	0	0	0	0	0	0
Other Equity	15	1	6	6	23	27	8	12	16	11	9	8	6	6	5	4	4	18	41	57	26	3	1	49
Total Equity	1 788 N/A	2 025 +13%	2 415 +19%	2 455 +2%	2 447 0%	2 987 +22%	2 899 -3%	2 419 -17%	1 606 -34%	1 648 +3%	1 528 -7%	1 239 -19%	1 243 +0%	1 197 -4%	1 059 -12%	1 017 -4%	880 -13%	863 -2%	1 040 +21%	871 -16%	851 -2%	2 142 +152%	2 231 +4%	2 344 +5%
Total Liabilities & Equity	4 381 N/A	5 612 +28%	6 661 +19%	7 220 +8%	8 532 +18%	11 060 +30%	15 848 +43%	15 297 -3%	12 811 -16%	9 175 -28%	7 518 -18%	6 160 -18%	5 642 -8%	5 463 -3%	5 598 +2%	4 826 -14%	4 731 -2%	5 014 +6%	5 085 +1%	4 862 -4%	4 841 0%	5 851 +21%	6 548 +12%	6 899 +5%
Shares Outstanding
Common Shares Outstanding	87	98	107	111	113	127	134	105	94	92	82	84	84	85	81	72	68	68	78	74	11	62	71	71
Preferred Shares Outstanding	12	12	20	22	22	22	22	22	22	22	22	14	14	14	14	26	16	16	16	9	9	9	0	0

Income Statement Balance Sheet Cash Flow Statement

Safehold Inc
NYSE:SAFE

Balance Sheet

Balance Sheet Decomposition
Safehold Inc

Balance Sheet
Safehold Inc

See Also

Company

Help

Tools

Stocks

Safehold Inc NYSE:SAFE

Balance Sheet

Balance Sheet Decomposition Safehold Inc

Balance Sheet Safehold Inc

See Also

Company

Help

Tools

Stocks

Safehold Inc
NYSE:SAFE

Balance Sheet Decomposition
Safehold Inc

Balance Sheet
Safehold Inc