Boston Beer Company Inc
NYSE:SAM
Balance Sheet
Balance Sheet Decomposition
Boston Beer Company Inc
Boston Beer Company Inc
Balance Sheet
Boston Beer Company Inc
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
46
|
21
|
28
|
36
|
42
|
63
|
79
|
9
|
56
|
49
|
50
|
75
|
50
|
76
|
94
|
91
|
66
|
108
|
37
|
163
|
27
|
181
|
298
|
212
|
|
| Cash Equivalents |
46
|
21
|
28
|
36
|
42
|
63
|
79
|
9
|
56
|
49
|
50
|
75
|
50
|
76
|
94
|
91
|
66
|
108
|
37
|
163
|
27
|
181
|
298
|
212
|
|
| Short-Term Investments |
2
|
32
|
15
|
24
|
22
|
19
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
19
|
18
|
10
|
13
|
10
|
18
|
20
|
31
|
23
|
28
|
34
|
35
|
44
|
59
|
54
|
42
|
41
|
40
|
64
|
89
|
108
|
67
|
69
|
68
|
|
| Accounts Receivables |
19
|
18
|
10
|
13
|
10
|
18
|
18
|
18
|
18
|
20
|
23
|
32
|
42
|
37
|
39
|
37
|
34
|
34
|
54
|
78
|
55
|
57
|
67
|
61
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
13
|
5
|
8
|
10
|
3
|
2
|
22
|
15
|
5
|
8
|
6
|
10
|
10
|
53
|
10
|
2
|
7
|
|
| Inventory |
9
|
8
|
10
|
13
|
14
|
17
|
18
|
23
|
26
|
27
|
34
|
44
|
56
|
51
|
57
|
53
|
51
|
70
|
106
|
131
|
149
|
148
|
116
|
117
|
|
| Other Current Assets |
4
|
5
|
5
|
3
|
2
|
3
|
4
|
6
|
9
|
8
|
9
|
9
|
14
|
21
|
19
|
9
|
11
|
13
|
12
|
30
|
61
|
27
|
21
|
20
|
|
| Total Current Assets |
81
|
84
|
68
|
88
|
89
|
121
|
138
|
69
|
113
|
112
|
126
|
162
|
164
|
208
|
224
|
194
|
168
|
232
|
219
|
413
|
345
|
423
|
504
|
417
|
|
| PP&E Net |
24
|
20
|
17
|
17
|
27
|
31
|
46
|
148
|
147
|
143
|
144
|
190
|
267
|
382
|
410
|
408
|
384
|
390
|
595
|
682
|
718
|
712
|
678
|
644
|
|
| PP&E Gross |
24
|
20
|
17
|
17
|
27
|
31
|
46
|
148
|
147
|
143
|
144
|
190
|
267
|
382
|
410
|
0
|
384
|
390
|
595
|
682
|
718
|
712
|
678
|
644
|
|
| Accumulated Depreciation |
30
|
33
|
37
|
41
|
44
|
48
|
55
|
64
|
81
|
91
|
102
|
121
|
143
|
172
|
207
|
0
|
300
|
344
|
389
|
439
|
494
|
568
|
648
|
719
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
104
|
104
|
104
|
76
|
60
|
16
|
|
| Goodwill |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
113
|
113
|
113
|
113
|
113
|
113
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
|
| Other Long-Term Assets |
2
|
2
|
1
|
1
|
2
|
2
|
13
|
2
|
2
|
2
|
2
|
5
|
10
|
12
|
8
|
10
|
13
|
15
|
24
|
68
|
108
|
97
|
76
|
43
|
|
| Other Assets |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
113
|
113
|
113
|
113
|
113
|
113
|
|
| Total Assets |
108
N/A
|
107
-1%
|
87
-18%
|
108
+23%
|
119
+11%
|
155
+30%
|
198
+28%
|
220
+11%
|
263
+20%
|
259
-2%
|
273
+5%
|
360
+32%
|
444
+24%
|
605
+36%
|
645
+7%
|
616
-5%
|
570
-8%
|
640
+12%
|
1 054
+65%
|
1 379
+31%
|
1 387
+1%
|
1 421
+2%
|
1 430
+1%
|
1 250
-13%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
11
|
9
|
6
|
10
|
11
|
18
|
18
|
20
|
25
|
19
|
19
|
28
|
34
|
36
|
43
|
41
|
38
|
47
|
76
|
122
|
86
|
84
|
87
|
87
|
|
| Accrued Liabilities |
13
|
16
|
14
|
15
|
16
|
20
|
20
|
24
|
21
|
24
|
26
|
34
|
39
|
33
|
30
|
61
|
36
|
43
|
65
|
90
|
139
|
92
|
106
|
108
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
1
|
1
|
2
|
|
| Other Current Liabilities |
0
|
0
|
2
|
2
|
2
|
3
|
22
|
23
|
27
|
29
|
23
|
26
|
31
|
42
|
38
|
0
|
28
|
31
|
39
|
47
|
29
|
27
|
29
|
34
|
|
| Total Current Liabilities |
24
|
25
|
22
|
26
|
29
|
41
|
60
|
67
|
74
|
72
|
67
|
89
|
104
|
110
|
111
|
102
|
102
|
121
|
181
|
259
|
255
|
204
|
223
|
232
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
2
|
3
|
1
|
1
|
1
|
1
|
|
| Deferred Income Tax |
4
|
2
|
2
|
2
|
2
|
2
|
1
|
10
|
13
|
17
|
17
|
21
|
32
|
51
|
56
|
57
|
35
|
49
|
75
|
93
|
87
|
97
|
86
|
66
|
|
| Other Liabilities |
1
|
1
|
1
|
1
|
2
|
4
|
3
|
3
|
3
|
4
|
3
|
5
|
5
|
8
|
17
|
11
|
10
|
10
|
61
|
67
|
59
|
51
|
42
|
35
|
|
| Total Liabilities |
29
N/A
|
28
-4%
|
25
-11%
|
29
+17%
|
33
+14%
|
46
+39%
|
64
+40%
|
80
+24%
|
90
+13%
|
93
+3%
|
88
-6%
|
114
+30%
|
142
+24%
|
169
+19%
|
184
+9%
|
169
-8%
|
146
-14%
|
180
+23%
|
318
+77%
|
422
+33%
|
403
-4%
|
352
-13%
|
352
0%
|
334
-5%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
56
|
64
|
75
|
13
|
16
|
29
|
45
|
38
|
62
|
44
|
47
|
89
|
129
|
212
|
172
|
98
|
52
|
56
|
165
|
357
|
372
|
439
|
422
|
240
|
|
| Additional Paid In Capital |
58
|
59
|
63
|
66
|
71
|
80
|
89
|
103
|
112
|
122
|
138
|
157
|
173
|
225
|
290
|
350
|
373
|
406
|
572
|
600
|
612
|
630
|
656
|
676
|
|
| Treasury Stock |
35
|
45
|
75
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
1
|
|
| Total Equity |
78
N/A
|
79
+1%
|
63
-21%
|
78
+25%
|
86
+10%
|
109
+26%
|
134
+23%
|
140
+5%
|
173
+24%
|
166
-4%
|
185
+12%
|
245
+33%
|
302
+23%
|
436
+44%
|
461
+6%
|
447
-3%
|
424
-5%
|
460
+9%
|
736
+60%
|
957
+30%
|
983
+3%
|
1 069
+9%
|
1 078
+1%
|
916
-15%
|
|
| Total Liabilities & Equity |
108
N/A
|
107
-1%
|
87
-18%
|
108
+23%
|
119
+11%
|
155
+30%
|
198
+28%
|
220
+11%
|
263
+20%
|
259
-2%
|
273
+5%
|
360
+32%
|
444
+24%
|
605
+36%
|
645
+7%
|
616
-5%
|
570
-8%
|
640
+12%
|
1 054
+65%
|
1 379
+31%
|
1 387
+1%
|
1 421
+2%
|
1 430
+1%
|
1 250
-13%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
16
|
16
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
13
|
13
|
13
|
13
|
13
|
13
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
11
|
|