
Spirit Airlines Inc
NYSE:SAVE

Intrinsic Value
The intrinsic value of one
SAVE
stock under the Base Case scenario is
22.63
USD.
Compared to the current market price of 1.08 USD,
Spirit Airlines Inc
is
Undervalued by 95%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Fundamental Analysis
Want a deep‑dive on Spirit Airlines Inc?
Request it below and we’ll move it up the queue.

Revenue & Expenses Breakdown
Spirit Airlines Inc
Balance Sheet Decomposition
Spirit Airlines Inc
Current Assets | 1.4B |
Cash & Short-Term Investments | 840.1m |
Receivables | 216.7m |
Other Current Assets | 368.5m |
Non-Current Assets | 8.1B |
PP&E | 7.5B |
Other Non-Current Assets | 641m |
Free Cash Flow Analysis
Spirit Airlines Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Spirit Airlines Inc
Revenue
|
5.1B
USD
|
Cost of Revenue
|
-4.5B
USD
|
Gross Profit
|
609.7m
USD
|
Operating Expenses
|
-1.3B
USD
|
Operating Income
|
-683m
USD
|
Other Expenses
|
6.2m
USD
|
Net Income
|
-676.8m
USD
|
SAVE Profitability Score
Profitability Due Diligence
Spirit Airlines Inc's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

Score
Spirit Airlines Inc's profitability score is 27/100. The higher the profitability score, the more profitable the company is.
SAVE Solvency Score
Solvency Due Diligence
Spirit Airlines Inc's solvency score is 19/100. The higher the solvency score, the more solvent the company is.

Score
Spirit Airlines Inc's solvency score is 19/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SAVE Price Targets Summary
Spirit Airlines Inc
Dividends
Current shareholder yield for SAVE is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?