Spirit Airlines Inc
NYSE:SAVE

Watchlist Manager
Spirit Airlines Inc Logo
Spirit Airlines Inc
NYSE:SAVE
Watchlist
Price: 1.08 USD Market Closed
Market Cap: 118.3m USD

Intrinsic Value

The intrinsic value of one SAVE stock under the Base Case scenario is 19.48 USD. Compared to the current market price of 1.08 USD, Spirit Airlines Inc is Undervalued by 94%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SAVE Intrinsic Value
19.48 USD
Undervaluation 94%
Intrinsic Value
Price
Worst Case
Base Case
Best Case
Compare SAVE to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SAVE?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Spirit Airlines Inc

Current Assets 1.4B
Cash & Short-Term Investments 840.1m
Receivables 216.7m
Other Current Assets 368.5m
Non-Current Assets 8.1B
PP&E 7.5B
Other Non-Current Assets 641m
Current Liabilities 1.5B
Accounts Payable 70m
Accrued Liabilities 1.2B
Other Current Liabilities 216.8m
Non-Current Liabilities 7.2B
Long-Term Debt 3.1B
Other Non-Current Liabilities 4.1B
Efficiency

Free Cash Flow Analysis
Spirit Airlines Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Spirit Airlines Inc

Revenue
5.1B USD
Cost of Revenue
-4.5B USD
Gross Profit
609.7m USD
Operating Expenses
-1.3B USD
Operating Income
-683m USD
Other Expenses
6.2m USD
Net Income
-676.8m USD
Fundamental Scores

SAVE Profitability Score
Profitability Due Diligence

Spirit Airlines Inc's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

Sustainable 3Y Average Gross Margin
Healthy Gross Margin
Declining Net Margin
Declining Gross Margin
24/100
Profitability
Score

Spirit Airlines Inc's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

SAVE Solvency Score
Solvency Due Diligence

Spirit Airlines Inc's solvency score is 19/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Positive Net Debt
High D/E
19/100
Solvency
Score

Spirit Airlines Inc's solvency score is 19/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SAVE Price Targets Summary
Spirit Airlines Inc

There are no price targets for SAVE.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SAVE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

SAVE Insider Trading
Buy and sell transactions by insiders

SAVE News

Other Videos