Spirit Airlines Inc
NYSE:SAVE

Watchlist Manager
Spirit Airlines Inc Logo
Spirit Airlines Inc
NYSE:SAVE
Watchlist
Price: 1.08 USD Market Closed
Market Cap: 118.3m USD

Relative Value

The Relative Value of one SAVE stock under the Base Case scenario is hidden USD. Compared to the current market price of 1.08 USD, Spirit Airlines Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SAVE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
92
Median 3Y
0.1
Median 5Y
0.3
Industry
0.5
Forward
0
vs History
vs Industry
Median 3Y
-0.6
Median 5Y
-3.6
Industry
8.6
Forward
-0.2
vs History
vs Industry
3
Median 3Y
-0.4
Median 5Y
-0.4
Industry
3.3
vs History
vs Industry
Median 3Y
-0.3
Median 5Y
-0.3
Industry
15.1
vs History
76
vs Industry
75
Median 3Y
0.4
Median 5Y
1
Industry
2
vs History
76
vs Industry
77
Median 3Y
0.5
Median 5Y
0.7
Industry
0.9
Forward
0.5
vs History
38
vs Industry
38
Median 3Y
3.9
Median 5Y
3.9
Industry
3.2
vs History
vs Industry
16
Median 3Y
-6.8
Median 5Y
-6.8
Industry
6.2
Forward
-5.7
vs History
vs Industry
2
Median 3Y
-3.7
Median 5Y
-5.6
Industry
10.7
Forward
-3
vs History
vs Industry
2
Median 3Y
-4
Median 5Y
-3.9
Industry
5.7
vs History
vs Industry
Median 3Y
-3.2
Median 5Y
-5.5
Industry
12
vs History
76
vs Industry
92
Median 3Y
0.3
Median 5Y
0.5
Industry
0.8

Multiples Across Competitors

SAVE Competitors Multiples
Spirit Airlines Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Spirit Airlines Inc
NYSE:SAVE
118.3m USD 0 -0.2 -6.8 -3.5
US
Delta Air Lines Inc
NYSE:DAL
45.3B USD 0.7 9.7 8.9 8.9
US
United Airlines Holdings Inc
NASDAQ:UAL
36.6B USD 0.6 11.1 8.5 8.5
UK
International Consolidated Airlines Group SA
LSE:IAG
19.7B GBP 0.6 6.8 161.8 241.9
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
19.5B CHF 0 -1 404.3 -1 404.9 -1 404.9
CN
Air China Ltd
SSE:601111
163.5B CNY 1 603.8 -8 258.4 -8 258.4
IN
Interglobe Aviation Ltd
NSE:INDIGO
2T INR 2.4 38.6 9.7 18
US
Southwest Airlines Co
NYSE:LUV
21.8B USD 0.8 57.2 12 73.1
IE
Ryanair Holdings PLC
LSE:RYA
15.4B EUR 1.1 8 4.5 6.8
CN
China Southern Airlines Co Ltd
SSE:600029
145.1B CNY 0.8 -107.2 42.3 42.3
CN
China Eastern Airlines Corp Ltd
SSE:600115
132.5B CNY 1 -66.8 145.5 145.5
P/E Multiple
Earnings Growth PEG
US
Spirit Airlines Inc
NYSE:SAVE
Average P/E: 105
Negative Multiple: -0.2
N/A N/A
US
Delta Air Lines Inc
NYSE:DAL
9.7
15%
0.6
US
United Airlines Holdings Inc
NASDAQ:UAL
11.1
15%
0.7
UK
International Consolidated Airlines Group SA
LSE:IAG
6.8
11%
0.6
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
Negative Multiple: -1 404.3 N/A N/A
CN
Air China Ltd
SSE:601111
603.8
N/A N/A
IN
Interglobe Aviation Ltd
NSE:INDIGO
38.6
11%
3.5
US
Southwest Airlines Co
NYSE:LUV
57.2
61%
0.9
IE
R
Ryanair Holdings PLC
LSE:RYA
8
14%
0.6
CN
China Southern Airlines Co Ltd
SSE:600029
Negative Multiple: -107.2 N/A N/A
CN
China Eastern Airlines Corp Ltd
SSE:600115
Negative Multiple: -66.8 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Spirit Airlines Inc
NYSE:SAVE
Average EV/EBITDA: 49.2
Negative Multiple: -6.8
N/A N/A
US
Delta Air Lines Inc
NYSE:DAL
8.9
7%
1.3
US
United Airlines Holdings Inc
NASDAQ:UAL
8.5
7%
1.2
UK
International Consolidated Airlines Group SA
LSE:IAG
161.8
8%
20.2
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
Negative Multiple: -1 404.9 N/A N/A
CN
Air China Ltd
SSE:601111
Negative Multiple: -8 258.4 N/A N/A
IN
Interglobe Aviation Ltd
NSE:INDIGO
9.7
12%
0.8
US
Southwest Airlines Co
NYSE:LUV
12
29%
0.4
IE
R
Ryanair Holdings PLC
LSE:RYA
4.5
10%
0.4
CN
China Southern Airlines Co Ltd
SSE:600029
42.3
102%
0.4
CN
China Eastern Airlines Corp Ltd
SSE:600115
145.5
286%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Spirit Airlines Inc
NYSE:SAVE
Average EV/EBIT: 68.1
Negative Multiple: -3.5
N/A N/A
US
Delta Air Lines Inc
NYSE:DAL
8.9
8%
1.1
US
United Airlines Holdings Inc
NASDAQ:UAL
8.5
8%
1.1
UK
International Consolidated Airlines Group SA
LSE:IAG
241.9
9%
26.9
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
Negative Multiple: -1 404.9 N/A N/A
CN
Air China Ltd
SSE:601111
Negative Multiple: -8 258.4 N/A N/A
IN
Interglobe Aviation Ltd
NSE:INDIGO
18
8%
2.2
US
Southwest Airlines Co
NYSE:LUV
73.1
92%
0.8
IE
R
Ryanair Holdings PLC
LSE:RYA
6.8
11%
0.6
CN
China Southern Airlines Co Ltd
SSE:600029
42.3
33%
1.3
CN
China Eastern Airlines Corp Ltd
SSE:600115
145.5
147%
1