Income Statement

Revenue

+5%

+2%

10Y

Currency: USD

	Nov-2001	Feb-2002	May-2002	Aug-2002	Nov-2002	Feb-2003	May-2003	Aug-2003	Nov-2003	Feb-2004	May-2004	Aug-2004	Nov-2004	Feb-2005	May-2005	Aug-2005	Nov-2005	Feb-2006	May-2006	Aug-2006	Nov-2006	Feb-2007	May-2007	Aug-2007	Nov-2007	Feb-2008	May-2008	Aug-2008	Nov-2008	Feb-2009	May-2009	Aug-2009	Nov-2009	Feb-2010	May-2010	Aug-2010	Nov-2010	Feb-2011	May-2011	Aug-2011	Nov-2011	Feb-2012	May-2012	Aug-2012	Nov-2012	Feb-2013	May-2013	Aug-2013	Nov-2013	Feb-2014	May-2014	Aug-2014	Nov-2014	Feb-2015	May-2015	Aug-2015	Nov-2015	Feb-2016	May-2016	Aug-2016	Nov-2016	Feb-2017	May-2017	Aug-2017	Nov-2017	Feb-2018	May-2018	Aug-2018	Nov-2018	Feb-2019	May-2019	Aug-2019	Nov-2019	Feb-2020	May-2020	Aug-2020	Nov-2020	Feb-2021	May-2021	Aug-2021	Nov-2021	Feb-2022	May-2022	Aug-2022	Nov-2022	Feb-2023	May-2023	Aug-2023	Nov-2023	Feb-2024	May-2024	Aug-2024	Nov-2024	Feb-2025	May-2025	Aug-2025
Revenue
Interest Expense	15	21	20	21	22	21	21	21	19	19	19	19	21	21	21	20	19	18	17	18	19	19	19	18	17	17	17	17	17	17	17	18	18	18	18	18	19	19	23	26	26	26	22	19	19	18	18	18	18	18	18	18	18	18	18	18	18	18	17	18	17	17	17	17	17	18	18	18	19	38	40	42	44	27	28	28	28	27	26	26	26	26	26	27	28	28	29	28	27	26	26	25	25	26	26	26
Revenue	3 415 N/A	3 038 -11%	2 811 -7%	2 662 -5%	2 567 -4%	2 530 -1%	2 459 -3%	2 427 -1%	2 406 -1%	2 346 -3%	2 388 +2%	2 427 +2%	2 486 +2%	2 614 +5%	2 692 +3%	2 744 +2%	2 821 +3%	2 869 +2%	2 920 +2%	3 007 +3%	3 058 +2%	3 097 +1%	3 179 +3%	3 214 +1%	3 298 +3%	3 421 +4%	3 428 +0%	3 505 +2%	3 430 -2%	3 184 -7%	2 914 -8%	2 590 -11%	2 395 -8%	2 292 -4%	2 288 0%	2 310 +1%	2 366 +2%	2 437 +3%	2 535 +4%	2 635 +4%	2 682 +2%	2 750 +3%	2 785 +1%	2 830 +2%	2 838 +0%	2 869 +1%	2 861 0%	2 873 +0%	2 931 +2%	2 989 +2%	3 045 +2%	3 074 +1%	3 089 +0%	3 060 -1%	3 042 -1%	3 074 +1%	3 062 0%	3 060 0%	3 073 +0%	3 012 -2%	3 011 0%	3 032 +1%	3 049 +1%	3 066 +1%	3 052 0%	3 056 +0%	3 074 +1%	3 175 +3%	3 304 +4%	3 443 +4%	3 514 +2%	3 636 +3%	3 690 +1%	3 724 +1%	3 382 -9%	3 203 -5%	2 865 -11%	2 596 -9%	2 670 +3%	2 576 -4%	2 697 +5%	2 773 +3%	2 957 +7%	3 095 +5%	3 184 +3%	3 233 +2%	3 244 +0%	3 235 0%	3 186 -2%	3 160 -1%	3 135 -1%	3 136 +0%	3 153 +1%	3 166 +0%	3 218 +2%	3 259 +1%
Gross Profit
Cost of Revenue	(2 356)	(2 090)	(1 954)	(1 865)	(1 818)	(1 785)	(1 738)	(1 723)	(1 709)	(1 688)	(1 716)	(1 733)	(1 774)	(1 860)	(1 901)	(1 928)	(1 964)	(1 989)	(2 025)	(2 085)	(2 113)	(2 155)	(2 168)	(2 176)	(2 216)	(2 323)	(2 304)	(2 376)	(2 370)	(2 237)	(2 073)	(1 855)	(1 707)	(1 620)	(1 612)	(1 626)	(1 652)	(1 694)	(1 761)	(1 832)	(1 866)	(1 914)	(1 941)	(1 967)	(1 969)	(1 988)	(1 971)	(1 971)	(2 014)	(2 047)	(2 094)	(2 117)	(2 124)	(2 106)	(2 087)	(2 099)	(2 081)	(2 076)	(2 075)	(2 022)	(2 015)	(2 018)	(2 025)	(2 048)	(2 043)	(2 049)	(2 073)	(2 143)	(2 246)	(2 355)	(2 405)	(2 482)	(2 499)	(2 509)	(2 303)	(2 181)	(1 979)	(1 823)	(1 865)	(1 840)	(1 938)	(2 011)	(2 158)	(2 252)	(2 305)	(2 311)	(2 278)	(2 236)	(2 174)	(2 143)	(2 113)	(2 102)	(2 104)	(2 109)	(2 137)	(2 164)
Gross Profit	1 059 N/A	948 -10%	857 -10%	798 -7%	748 -6%	745 0%	721 -3%	704 -2%	697 -1%	658 -6%	672 +2%	694 +3%	712 +3%	754 +6%	791 +5%	817 +3%	856 +5%	880 +3%	895 +2%	922 +3%	946 +3%	942 0%	1 011 +7%	1 038 +3%	1 082 +4%	1 098 +1%	1 125 +2%	1 129 +0%	1 060 -6%	947 -11%	841 -11%	735 -13%	688 -7%	672 -2%	676 +1%	684 +1%	714 +5%	743 +4%	773 +4%	804 +4%	816 +2%	836 +2%	844 +1%	863 +2%	869 +1%	881 +1%	890 +1%	902 +1%	917 +2%	942 +3%	951 +1%	958 +1%	965 +1%	954 -1%	955 +0%	976 +2%	981 +1%	985 +0%	998 +1%	990 -1%	996 +1%	1 015 +2%	1 023 +1%	1 019 0%	1 009 -1%	1 006 0%	1 001 0%	1 031 +3%	1 058 +3%	1 088 +3%	1 108 +2%	1 153 +4%	1 191 +3%	1 215 +2%	1 080 -11%	1 023 -5%	887 -13%	773 -13%	805 +4%	736 -9%	759 +3%	762 +0%	799 +5%	843 +6%	879 +4%	922 +5%	965 +5%	999 +4%	1 013 +1%	1 017 +0%	1 022 +1%	1 035 +1%	1 049 +1%	1 057 +1%	1 080 +2%	1 095 +1%
Operating Income
Operating Expenses	(936)	(883)	(845)	(808)	(780)	(746)	(722)	(700)	(685)	(679)	(683)	(691)	(702)	(722)	(734)	(743)	(751)	(758)	(768)	(783)	(800)	(794)	(856)	(877)	(914)	(875)	(928)	(931)	(895)	(843)	(783)	(716)	(669)	(648)	(649)	(654)	(669)	(655)	(668)	(680)	(685)	(686)	(700)	(706)	(709)	(727)	(735)	(743)	(748)	(753)	(751)	(753)	(759)	(767)	(761)	(770)	(772)	(790)	(801)	(802)	(812)	(809)	(826)	(829)	(835)	(850)	(852)	(868)	(888)	(904)	(921)	(948)	(956)	(958)	(885)	(809)	(737)	(684)	(713)	(714)	(733)	(741)	(756)	(804)	(825)	(837)	(857)	(871)	(870)	(877)	(873)	(843)	(860)	(888)	(901)	(943)
Selling, General & Administrative	0	(883)	0	0	0	(746)	0	0	0	(679)	0	0	0	(722)	0	0	0	(758)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(30)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	(936)	0	(845)	(808)	(780)	0	(722)	(700)	(685)	0	(683)	(691)	(702)	0	(734)	(743)	(751)	0	(768)	(783)	(800)	(794)	(856)	(877)	(914)	(875)	(928)	(931)	(895)	(843)	(783)	(716)	(669)	(648)	(649)	(654)	(669)	(655)	(668)	(680)	(685)	(657)	(700)	(706)	(709)	(727)	(735)	(743)	(748)	(753)	(751)	(753)	(759)	(767)	(761)	(770)	(772)	(790)	(801)	(802)	(812)	(809)	(826)	(829)	(835)	(850)	(852)	(868)	(888)	(904)	(921)	(948)	(956)	(958)	(885)	(809)	(737)	(684)	(713)	(714)	(733)	(741)	(756)	(804)	(825)	(837)	(857)	(871)	(870)	(877)	(873)	(843)	(860)	(888)	(901)	(943)
Operating Income	123 N/A	65 -47%	12 -81%	(10) N/A	(32) -210%	(1) +97%	(1) N/A	4 N/A	12 +229%	(21) N/A	(11) +50%	3 N/A	10 +267%	32 +219%	58 +82%	74 +28%	106 +43%	121 +15%	128 +5%	140 +9%	146 +4%	148 +2%	155 +5%	162 +4%	168 +4%	224 +33%	196 -12%	198 +1%	165 -17%	104 -37%	58 -45%	19 -67%	19 -1%	23 +23%	27 +15%	30 +12%	45 +51%	88 +96%	106 +20%	124 +17%	131 +6%	150 +14%	144 -3%	157 +9%	160 +2%	154 -4%	154 +0%	159 +3%	169 +6%	189 +12%	200 +6%	204 +2%	206 +1%	186 -10%	194 +4%	206 +6%	209 +1%	195 -7%	197 +1%	188 -5%	184 -2%	205 +12%	197 -4%	189 -4%	173 -8%	156 -10%	149 -4%	163 +9%	170 +4%	184 +8%	188 +2%	205 +9%	235 +14%	258 +10%	195 -24%	214 +10%	150 -30%	89 -40%	92 +3%	22 -76%	26 +21%	20 -24%	44 +116%	39 -10%	54 +39%	85 +56%	109 +28%	128 +18%	143 +12%	140 -2%	149 +6%	192 +29%	189 -2%	169 -11%	180 +6%	153 -15%
Pre-Tax Income
Interest Income Expense	(15)	(12)	(20)	(21)	(22)	(17)	(21)	(21)	(19)	(14)	(19)	(19)	(21)	(10)	(20)	(18)	(17)	(7)	(14)	(10)	(11)	8	9	10	18	15	(1)	(6)	(13)	(7)	(15)	(17)	(15)	(17)	(9)	(6)	(3)	5	(4)	(11)	(14)	1	(10)	(3)	(0)	(5)	(6)	(8)	(8)	(11)	(6)	(10)	(14)	18	(17)	(11)	(7)	(4)	(6)	(6)	(6)	(2)	(5)	(5)	(6)	(13)	(5)	(4)	(5)	(18)	(24)	(25)	(26)	(7)	(11)	(14)	(17)	(19)	(19)	(19)	(19)	(16)	(13)	(12)	(12)	(13)	(14)	(14)	(13)	(7)	(6)	(6)	(2)	(5)	(8)	(5)
Non-Reccuring Items	(18)	(50)	(58)	(61)	(83)	(61)	(68)	(62)	(40)	(54)	(44)	(38)	(33)	(13)	(19)	(27)	(32)	(39)	(32)	(27)	(26)	(34)	(21)	(15)	(9)	(21)	(5)	(16)	(21)	(103)	(99)	(107)	(107)	(35)	(35)	(30)	(33)	(44)	(38)	(37)	(33)	(61)	(43)	(34)	(37)	(95)	(94)	(94)	(102)	(23)	(18)	(21)	(44)	(42)	(52)	(57)	(23)	(20)	(23)	(12)	(8)	(5)	(1)	(0)	(0)	0	0	0	0	0	0	0	0	0	(18)	(33)	(45)	(46)	(29)	(13)	(2)	0	(4)	(5)	(15)	(19)	(23)	(31)	(22)	(23)	(21)	(15)	(30)	(11)	(29)	(39)
Gain/Loss on Disposition of Assets	0	(7)	0	0	0	8	0	0	0	1	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	3	(0)	(1)	0	(12)	4	28	26	30	(6)	(6)	(8)	1	(4)	7	8	6	1	13	14	25	3	4	8	(9)	(6)	4	2	4	(3)	5	3	(1)	(2)	(6)	(5)	(2)	1	(2)	(5)	(4)	(8)	(2)	0	(0)	1	(2)	(4)	(3)	(7)	(10)	(1)	1	(26)	8	1	(2)	4	7	6	6	(2)	1	(0)	(0)	18	12	14	15	(2)	1	(0)	(1)	(6)	0	1	1	2	(2)	(1)	(1)	(3)	(1)	(1)	(1)	(1)	(1)	(3)	(3)	(4)	(4)	(4)	(4)	(19)	(4)	(3)
Pre-Tax Income	92 N/A	(5) N/A	(67) -1 160%	(92) -37%	(149) -62%	(67) +55%	(62) +7%	(53) +15%	(18) +66%	(93) -422%	(79) +15%	(63) +20%	(44) +31%	5 N/A	25 +408%	37 +46%	63 +70%	76 +21%	94 +24%	116 +23%	135 +16%	125 -7%	147 +18%	165 +12%	168 +2%	211 +26%	194 -8%	178 -8%	136 -24%	(9) N/A	(51) -476%	(102) -101%	(104) -2%	(31) +70%	(23) +27%	(11) +50%	7 N/A	51 +645%	62 +20%	71 +15%	80 +12%	82 +3%	90 +10%	120 +33%	123 +2%	55 -55%	53 -3%	54 +2%	56 +3%	147 +165%	165 +12%	171 +4%	149 -13%	137 -8%	133 -3%	139 +5%	177 +27%	175 -1%	175 +0%	176 +1%	176 +0%	196 +11%	193 -2%	184 -5%	167 -9%	162 -3%	156 -3%	173 +11%	180 +4%	164 -9%	165 +1%	180 +9%	208 +16%	245 +18%	166 -32%	167 +0%	89 -47%	26 -71%	42 +62%	(12) N/A	5 N/A	2 -66%	25 +1 438%	22 -12%	26 +21%	52 +97%	70 +36%	81 +15%	105 +30%	107 +2%	118 +10%	167 +41%	153 -9%	134 -12%	139 +4%	105 -24%
Net Income
Tax Provision	(31)	3	26	36	56	25	24	20	7	51	45	40	40	7	(0)	(5)	(22)	(28)	(34)	(43)	(48)	(18)	(25)	(32)	(36)	(78)	(73)	(63)	(51)	(3)	17	37	38	18	(2)	(11)	(11)	(31)	(24)	(24)	(28)	(25)	(28)	(40)	(41)	(16)	(14)	(17)	(19)	(60)	(70)	(73)	(62)	(51)	(48)	(47)	(61)	(5)	(5)	(5)	0	(72)	(70)	(62)	(61)	(53)	(49)	(53)	(49)	(38)	(38)	(42)	(53)	(46)	(23)	(28)	(3)	0	(6)	17	8	2	(4)	(6)	(9)	(16)	(22)	(25)	(29)	(26)	(28)	(41)	(38)	(14)	(16)	(10)
Income from Continuing Operations	61	(2)	(41)	(56)	(92)	(42)	(39)	(34)	(11)	(42)	(34)	(23)	(4)	12	25	32	41	49	60	73	87	107	122	133	132	133	122	116	85	(12)	(34)	(65)	(66)	(14)	(25)	(22)	(4)	20	38	48	52	57	62	80	81	39	39	37	36	88	96	98	87	86	85	92	116	170	170	171	176	125	123	122	107	109	108	120	131	126	127	138	156	200	144	139	86	26	36	5	13	4	21	16	17	35	48	56	76	81	91	126	114	121	123	95
Equity Earnings Affiliates	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	61 N/A	1 -98%	(268) N/A	(282) -5%	(318) -13%	(267) +16%	(34) +87%	(9) +74%	13 N/A	(24) N/A	(16) +32%	(27) -67%	(7) +73%	13 N/A	25 +98%	32 +26%	41 +28%	49 +20%	60 +24%	73 +21%	87 +19%	107 +23%	122 +14%	133 +9%	132 -1%	133 +1%	122 -9%	116 -5%	85 -27%	(12) N/A	(34) -189%	(65) -93%	(66) -1%	(14) +79%	(25) -82%	(22) +11%	(4) +82%	20 N/A	38 +88%	47 +24%	51 +8%	56 +10%	61 +10%	79 +28%	80 +2%	38 -52%	38 +0%	36 -5%	36 -2%	86 +142%	94 +9%	97 +3%	86 -11%	85 -1%	84 -1%	90 +8%	113 +26%	167 +47%	166 0%	167 +1%	173 +3%	122 -29%	121 -1%	120 -1%	104 -13%	79 -24%	78 -1%	90 +15%	101 +13%	124 +22%	124 +1%	135 +9%	153 +13%	196 +28%	141 -28%	136 -4%	84 -38%	26 -70%	35 +38%	5 -86%	12 +141%	4 -68%	20 +421%	15 -26%	17 +11%	34 +102%	47 +37%	54 +16%	73 +34%	78 +7%	87 +12%	122 +40%	111 -9%	117 +6%	119 +2%	92 -23%
EPS (Diluted)	0.4 N/A	-0.01 N/A	-1.81 -18 000%	-1.91 -6%	-2.15 -13%	-1.8 +16%	-0.23 +87%	-0.05 +78%	0.08 N/A	-0.16 N/A	-0.1 +38%	-0.18 -80%	-0.03 +83%	0.08 N/A	0.18 +125%	0.22 +22%	0.28 +27%	0.33 +18%	0.4 +21%	0.49 +22%	0.58 +18%	0.71 +22%	0.83 +17%	0.91 +10%	0.91 N/A	0.93 +2%	0.89 -4%	0.83 -7%	0.63 -24%	-0.09 N/A	-0.26 -189%	-0.49 -88%	-0.49 N/A	-0.1 +80%	-0.18 -80%	-0.16 +11%	-0.02 +88%	0.15 N/A	0.29 +93%	0.36 +24%	0.39 +8%	0.43 +10%	0.47 +9%	0.61 +30%	0.62 +2%	0.3 -52%	0.3 N/A	0.29 -3%	0.29 N/A	0.68 +134%	0.75 +10%	0.77 +3%	0.68 -12%	0.68 N/A	0.66 -3%	0.72 +9%	0.91 +26%	1.36 +49%	1.37 +1%	1.4 +2%	1.46 +4%	1.03 -29%	1.01 -2%	1.01 N/A	0.89 -12%	0.67 -25%	0.66 -1%	0.77 +17%	0.86 +12%	1.05 +22%	1.06 +1%	1.16 +9%	1.31 +13%	1.66 +27%	1.22 -27%	1.18 -3%	0.72 -39%	0.22 -69%	0.31 +41%	0.05 -84%	0.11 +120%	0.03 -73%	0.17 +467%	0.13 -24%	0.15 +15%	0.3 +100%	0.41 +37%	0.47 +15%	0.63 +34%	0.68 +8%	0.76 +12%	1.06 +39%	0.93 -12%	1.01 +9%	1.03 +2%	0.8 -22%

Income Statement Balance Sheet Cash Flow Statement

Steelcase Inc
NYSE:SCS

Income Statement

Earnings Waterfall
Steelcase Inc

Income Statement
Steelcase Inc

See Also

Company

Help

Tools

Stocks

Steelcase Inc NYSE:SCS

Income Statement

Earnings Waterfall Steelcase Inc

Income Statement Steelcase Inc

See Also

Company

Help

Tools

Stocks

Steelcase Inc
NYSE:SCS

Earnings Waterfall
Steelcase Inc

Income Statement
Steelcase Inc