Steelcase Inc
NYSE:SCS

Watchlist Manager
Steelcase Inc Logo
Steelcase Inc
NYSE:SCS
Watchlist
Price: 10.28 USD -0.87%
Market Cap: 1.2B USD

Relative Value

The Relative Value of one SCS stock under the Base Case scenario is 20.02 USD. Compared to the current market price of 10.28 USD, Steelcase Inc is Undervalued by 49%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SCS Relative Value
Base Case
20.02 USD
Undervaluation 49%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
74
Median 3Y
0.4
Median 5Y
0.4
Industry
1.1
Forward
0.4
vs History
84
vs Industry
43
Median 3Y
18.9
Median 5Y
19.7
Industry
15.7
Forward
9.6
vs History
17
vs Industry
46
Median 3Y
4.8
Median 5Y
4.4
Industry
9.4
vs History
7
vs Industry
39
Median 3Y
8
Median 5Y
6.2
Industry
15.4
vs History
66
vs Industry
48
Median 3Y
1.4
Median 5Y
1.4
Industry
1.6
vs History
68
vs Industry
73
Median 3Y
0.5
Median 5Y
0.5
Industry
1.4
Forward
0.4
vs History
82
vs Industry
73
Median 3Y
1.4
Median 5Y
1.5
Industry
4.1
vs History
84
vs Industry
51
Median 3Y
7
Median 5Y
7
Industry
8.1
Forward
4.5
vs History
82
vs Industry
49
Median 3Y
11.5
Median 5Y
11.8
Industry
11.8
Forward
6.8
vs History
19
vs Industry
46
Median 3Y
6.6
Median 5Y
5.1
Industry
9.9
vs History
20
vs Industry
37
Median 3Y
8.3
Median 5Y
6.2
Industry
13.5
vs History
61
vs Industry
58
Median 3Y
0.8
Median 5Y
0.8
Industry
1.1

Multiples Across Competitors

SCS Competitors Multiples
Steelcase Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Steelcase Inc
NYSE:SCS
1.2B USD 0.4 10.1 5 7.3
US
MSA Safety Inc
NYSE:MSA
6.5B USD 3.6 22.8 14.6 16.9
CN
Shanghai M&G Stationery Inc
SSE:603899
30.2B CNY 1.3 22.6 15.4 16.1
FR
Societe BIC SA
PAR:BB
2.2B EUR 1 10.5 4.7 6.3
JP
Kokuyo Co Ltd
TSE:7984
366.6B JPY 1.1 18.5 7.8 10.5
US
HNI Corp
NYSE:HNI
2.2B USD 0.9 16.4 7.9 11.7
US
Pitney Bowes Inc
NYSE:PBI
1.9B USD 0.8 -11.4 11 16.2
JP
Okamura Corp
TSE:7994
207.7B JPY 0.7 9.4 7 9
US
Interface Inc
NASDAQ:TILE
1.2B USD 0.7 12 6.9 8.9
US
MillerKnoll Inc
NASDAQ:MLKN
1.2B USD 0.3 38.7 10.8 36.6
JP
Pilot Corp
TSE:7846
155.7B JPY 1.2 10.9 4.9 6.2
P/E Multiple
Earnings Growth PEG
US
Steelcase Inc
NYSE:SCS
Average P/E: 17.2
10.1
8%
1.3
US
MSA Safety Inc
NYSE:MSA
22.8
9%
2.5
CN
Shanghai M&G Stationery Inc
SSE:603899
22.6
14%
1.6
FR
Societe BIC SA
PAR:BB
10.5
9%
1.2
JP
Kokuyo Co Ltd
TSE:7984
18.5
13%
1.4
US
HNI Corp
NYSE:HNI
16.4
17%
1
US
Pitney Bowes Inc
NYSE:PBI
Negative Multiple: -11.4 N/A N/A
JP
Okamura Corp
TSE:7994
9.4
N/A N/A
US
Interface Inc
NASDAQ:TILE
12
11%
1.1
US
M
MillerKnoll Inc
NASDAQ:MLKN
38.7
26%
1.5
JP
Pilot Corp
TSE:7846
10.9
8%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Steelcase Inc
NYSE:SCS
Average EV/EBITDA: 8.7
5
8%
0.6
US
MSA Safety Inc
NYSE:MSA
14.6
5%
2.9
CN
Shanghai M&G Stationery Inc
SSE:603899
15.4
20%
0.8
FR
Societe BIC SA
PAR:BB
4.7
3%
1.6
JP
Kokuyo Co Ltd
TSE:7984
7.8
11%
0.7
US
HNI Corp
NYSE:HNI
7.9
9%
0.9
US
Pitney Bowes Inc
NYSE:PBI
11
N/A N/A
JP
Okamura Corp
TSE:7994
7
N/A N/A
US
Interface Inc
NASDAQ:TILE
6.9
11%
0.6
US
M
MillerKnoll Inc
NASDAQ:MLKN
10.8
4%
2.7
JP
Pilot Corp
TSE:7846
4.9
11%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Steelcase Inc
NYSE:SCS
Average EV/EBIT: 13.2
7.3
8%
0.9
US
MSA Safety Inc
NYSE:MSA
16.9
5%
3.4
CN
Shanghai M&G Stationery Inc
SSE:603899
16.1
12%
1.3
FR
Societe BIC SA
PAR:BB
6.3
5%
1.3
JP
Kokuyo Co Ltd
TSE:7984
10.5
N/A N/A
US
HNI Corp
NYSE:HNI
11.7
13%
0.9
US
Pitney Bowes Inc
NYSE:PBI
16.2
N/A N/A
JP
Okamura Corp
TSE:7994
9
N/A N/A
US
Interface Inc
NASDAQ:TILE
8.9
14%
0.6
US
M
MillerKnoll Inc
NASDAQ:MLKN
36.6
10%
3.7
JP
Pilot Corp
TSE:7846
6.2
N/A N/A