Steelcase Inc
NYSE:SCS

Watchlist Manager
Steelcase Inc Logo
Steelcase Inc
NYSE:SCS
Watchlist
Price: 16.14 USD 0.12%
Market Cap: 1.9B USD

Relative Value

The Relative Value of one SCS stock under the Base Case scenario is 20.33 USD. Compared to the current market price of 16.14 USD, Steelcase Inc is Undervalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SCS Relative Value
Base Case
20.33 USD
Undervaluation 21%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
74
Median 3Y
0.4
Median 5Y
0.4
Industry
1.2
Forward
0.6
vs History
53
vs Industry
43
Median 3Y
18.5
Median 5Y
20.5
Industry
16.6
Forward
14.2
vs History
4
vs Industry
46
Median 3Y
6.4
Median 5Y
6.1
Industry
10.1
vs History
vs Industry
39
Median 3Y
8.2
Median 5Y
6.4
Industry
16.7
vs History
6
vs Industry
48
Median 3Y
1.4
Median 5Y
1.4
Industry
1.7
vs History
4
vs Industry
73
Median 3Y
0.5
Median 5Y
0.5
Industry
1.5
Forward
0.6
vs History
19
vs Industry
73
Median 3Y
1.4
Median 5Y
1.6
Industry
4.2
vs History
28
vs Industry
51
Median 3Y
6.9
Median 5Y
7.3
Industry
8.5
Forward
7.2
vs History
47
vs Industry
49
Median 3Y
11.4
Median 5Y
13.3
Industry
12.6
Forward
10.7
vs History
4
vs Industry
46
Median 3Y
7.4
Median 5Y
6.8
Industry
10.9
vs History
vs Industry
37
Median 3Y
8.4
Median 5Y
6.3
Industry
15.1
vs History
4
vs Industry
58
Median 3Y
0.8
Median 5Y
0.8
Industry
1.2

Multiples Across Competitors

SCS Competitors Multiples
Steelcase Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Steelcase Inc
NYSE:SCS
1.9B USD 0.6 20.1 8.9 13.4
US
MSA Safety Inc
NYSE:MSA
6.3B USD 3.4 22.4 14.5 17.1
CN
Shanghai M&G Stationery Inc
SSE:603899
25.3B CNY 1 19.1 13.2 13.2
US
HNI Corp
NYSE:HNI
2.9B USD 1.1 20.9 9.8 14.3
JP
Kokuyo Co Ltd
TSE:7984
410B JPY 1.2 18.5 8.9 11.7
FR
Societe BIC SA
PAR:BB
2B EUR 0.8 8.1 3.9 5
US
Pitney Bowes Inc
NYSE:PBI
1.7B USD 0.9 21 9.5 13.8
US
Interface Inc
NASDAQ:TILE
1.7B USD 1.2 14.6 8.7 11.1
JP
Okamura Corp
TSE:7994
215.7B JPY 0.7 10 6.8 8.9
JP
Pilot Corp
TSE:7846
180.6B JPY 1.4 13.2 6.1 8.1
US
MillerKnoll Inc
NASDAQ:MLKN
1.1B USD 0.3 -73.7 6.8 9.8
P/E Multiple
Earnings Growth PEG
US
Steelcase Inc
NYSE:SCS
Average P/E: 16.8
20.1
8%
2.5
US
MSA Safety Inc
NYSE:MSA
22.4
9%
2.5
CN
Shanghai M&G Stationery Inc
SSE:603899
19.1
8%
2.4
US
HNI Corp
NYSE:HNI
20.9
16%
1.3
JP
Kokuyo Co Ltd
TSE:7984
18.5
6%
3.1
FR
Societe BIC SA
PAR:BB
8.1
3%
2.7
US
Pitney Bowes Inc
NYSE:PBI
21
N/A N/A
US
Interface Inc
NASDAQ:TILE
14.6
16%
0.9
JP
Okamura Corp
TSE:7994
10
6%
1.7
JP
Pilot Corp
TSE:7846
13.2
7%
1.9
US
M
MillerKnoll Inc
NASDAQ:MLKN
Negative Multiple: -73.7 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Steelcase Inc
NYSE:SCS
Average EV/EBITDA: 8.8
8.9
7%
1.3
US
MSA Safety Inc
NYSE:MSA
14.5
5%
2.9
CN
Shanghai M&G Stationery Inc
SSE:603899
13.2
15%
0.9
US
HNI Corp
NYSE:HNI
9.8
21%
0.5
JP
Kokuyo Co Ltd
TSE:7984
8.9
11%
0.8
FR
Societe BIC SA
PAR:BB
3.9
0%
N/A
US
Pitney Bowes Inc
NYSE:PBI
9.5
31%
0.3
US
Interface Inc
NASDAQ:TILE
8.7
12%
0.7
JP
Okamura Corp
TSE:7994
6.8
10%
0.7
JP
Pilot Corp
TSE:7846
6.1
8%
0.8
US
M
MillerKnoll Inc
NASDAQ:MLKN
6.8
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Steelcase Inc
NYSE:SCS
Average EV/EBIT: 11.5
13.4
9%
1.5
US
MSA Safety Inc
NYSE:MSA
17.1
6%
2.9
CN
Shanghai M&G Stationery Inc
SSE:603899
13.2
7%
1.9
US
HNI Corp
NYSE:HNI
14.3
11%
1.3
JP
Kokuyo Co Ltd
TSE:7984
11.7
N/A N/A
FR
Societe BIC SA
PAR:BB
5
-1%
N/A
US
Pitney Bowes Inc
NYSE:PBI
13.8
47%
0.3
US
Interface Inc
NASDAQ:TILE
11.1
16%
0.7
JP
Okamura Corp
TSE:7994
8.9
N/A N/A
JP
Pilot Corp
TSE:7846
8.1
N/A N/A
US
M
MillerKnoll Inc
NASDAQ:MLKN
9.8
N/A N/A