Seadrill Ltd
NYSE:SDRL

Watchlist Manager
Seadrill Ltd Logo
Seadrill Ltd
NYSE:SDRL
Watchlist
Price: 23.07 USD 1.1% Market Closed
Market Cap: 1.4B USD

Intrinsic Value

The intrinsic value of one SDRL stock under the Base Case scenario is 73.31 USD. Compared to the current market price of 23.07 USD, Seadrill Ltd is Undervalued by 69%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SDRL Intrinsic Value
73.31 USD
Undervaluation 69%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Seadrill Ltd

Valuation History Unavailable

Historical valuation for SDRL cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Seadrill Ltd
Financials
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Seadrill Ltd

Balance Sheet Decomposition
Seadrill Ltd

Current Assets 801m
Cash & Short-Term Investments 404m
Receivables 196m
Other Current Assets 201m
Non-Current Assets 3.3B
Long-Term Investments 76m
PP&E 3B
Other Non-Current Assets 212m
Efficiency

Free Cash Flow Analysis
Seadrill Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Seadrill Ltd

Revenue
1.4B USD
Cost of Revenue
-925m USD
Gross Profit
428m USD
Operating Expenses
-290m USD
Operating Income
138m USD
Other Expenses
234m USD
Net Income
372m USD
Fundamental Scores

SDRL Profitability Score
Profitability Due Diligence

Seadrill Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Net Income
Positive Operating Income
Negative Free Cash Flow
54/100
Profitability
Score

Seadrill Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

SDRL Solvency Score
Solvency Due Diligence

Seadrill Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Positive Net Debt
51/100
Solvency
Score

Seadrill Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SDRL Price Targets Summary
Seadrill Ltd

Wall Street analysts forecast SDRL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SDRL is 46.92 USD with a low forecast of 20.2 USD and a high forecast of 84 USD.

Lowest
Price Target
20.2 USD
12% Downside
Average
Price Target
46.92 USD
103% Upside
Highest
Price Target
84 USD
264% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Seadrill Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for SDRL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one SDRL stock?

The intrinsic value of one SDRL stock under the Base Case scenario is 73.31 USD.

Is SDRL stock undervalued or overvalued?

Compared to the current market price of 23.07 USD, Seadrill Ltd is Undervalued by 69%.

Back to Top