Seadrill Ltd
NYSE:SDRL

Watchlist Manager
Seadrill Ltd Logo
Seadrill Ltd
NYSE:SDRL
Watchlist
Price: 33 USD -0.75% Market Closed
Market Cap: 2.1B USD

Relative Value

The Relative Value of one SDRL stock under the Base Case scenario is hidden USD. Compared to the current market price of 33 USD, Seadrill Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SDRL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
31
vs Industry
55
Median 3Y
1.3
Median 5Y
1.2
Industry
2
Forward
1.5
vs History
0
vs Industry
32
Median 3Y
5.4
Median 5Y
4.1
Industry
18.2
Forward
-43.5
vs History
0
vs Industry
11
Median 3Y
10.2
Median 5Y
-19.4
Industry
11.3
vs History
vs Industry
20
Median 3Y
-15.9
Median 5Y
-18.4
Industry
14.2
vs History
52
vs Industry
55
Median 3Y
0.9
Median 5Y
0.8
Industry
1.7
vs History
31
vs Industry
56
Median 3Y
1.4
Median 5Y
1.3
Industry
3.2
Forward
1.6
vs History
2
vs Industry
50
Median 3Y
4.9
Median 5Y
4
Industry
6.9
vs History
0
vs Industry
26
Median 3Y
5.8
Median 5Y
5.3
Industry
11.1
Forward
6.8
vs History
0
vs Industry
21
Median 3Y
9.6
Median 5Y
9.3
Industry
13.4
Forward
26.2
vs History
0
vs Industry
11
Median 3Y
9.5
Median 5Y
-22.8
Industry
11.5
vs History
vs Industry
10
Median 3Y
-20.5
Median 5Y
-23.1
Industry
12.5
vs History
52
vs Industry
57
Median 3Y
0.8
Median 5Y
0.7
Industry
1.7

Multiples Across Competitors

SDRL Competitors Multiples
Seadrill Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BM
Seadrill Ltd
NYSE:SDRL
2.1B USD 1.5 60.5 9.1 66.7
CN
China Oilfield Services Ltd
SSE:601808
65.6B CNY 1.3 16.8 14 14
SA
ADES Holding Company SJSC
SAU:2382
21.8B SAR 3.5 27.1 9.9 17.9
US
Noble Corporation PLC
CSE:NOBLE
31.4B DKK 1.4 21.8 5.3 10.1
US
Noble Corp (Cayman Island)
NYSE:NE
4.8B USD 1.4 21.1 5.2 9.9
CH
Transocean Ltd
NYSE:RIG
4.6B USD 1.2 -1.6 6.7 14.3
BM
Valaris Ltd
NYSE:VAL
3.8B USD 1.6 9.5 6.1 7.7
US
Helmerich and Payne Inc
NYSE:HP
3B USD 0.8 -18 5.6 20.4
US
Patterson-UTI Energy Inc
NASDAQ:PTEN
2.4B USD 0.5 -17.7 3.8 -51.1
DK
Maersk Drilling A/S
F:72D
1.9B EUR 1.9 25.3 6.8 36.9
UK
Odfjell Drilling Ltd
OTC:ODFJF
2.1B USD 2.4 14.6 11 11
P/E Multiple
Earnings Growth PEG
BM
Seadrill Ltd
NYSE:SDRL
Average P/E: 24.6
60.5
-22%
N/A
CN
China Oilfield Services Ltd
SSE:601808
16.8
16%
1.1
SA
A
ADES Holding Company SJSC
SAU:2382
27.1
16%
1.7
US
Noble Corporation PLC
CSE:NOBLE
21.8
-3%
N/A
US
Noble Corp (Cayman Island)
NYSE:NE
21.1
-3%
N/A
CH
Transocean Ltd
NYSE:RIG
Negative Multiple: -1.6 N/A N/A
BM
Valaris Ltd
NYSE:VAL
9.5
10%
0.9
US
Helmerich and Payne Inc
NYSE:HP
Negative Multiple: -18 N/A N/A
US
Patterson-UTI Energy Inc
NASDAQ:PTEN
Negative Multiple: -17.7 N/A N/A
DK
M
Maersk Drilling A/S
F:72D
25.3
-29%
N/A
UK
Odfjell Drilling Ltd
OTC:ODFJF
14.6
51%
0.3