Seadrill Ltd
NYSE:SDRL

Watchlist Manager
Seadrill Ltd Logo
Seadrill Ltd
NYSE:SDRL
Watchlist
Price: 38.49 USD 0.03% Market Closed
Market Cap: $2.4B

Relative Value

The Relative Value of one SDRL stock under the Base Case scenario is 31.23 USD. Compared to the current market price of 38.49 USD, Seadrill Ltd is Overvalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SDRL Relative Value
Base Case
31.23 USD
Overvaluation 19%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

SDRL Competitors Multiples
Seadrill Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BM
Seadrill Ltd
NYSE:SDRL
2.4B USD 1.8 70.6 10.5 76.8
CN
China Oilfield Services Ltd
SSE:601808
79B CNY 1.6 20.4 15.1 15.1
SA
ADES Holding Company SJSC
SAU:2382
21.8B SAR 3.5 27.1 9.9 17.9
US
Noble Corp (Cayman Island)
NYSE:NE
5.7B USD 1.7 25.2 5.9 11.3
CH
Transocean Ltd
NYSE:RIG
5.4B USD 1.4 -1.8 7.2 15.5
US
Noble Corporation PLC
CSE:NOBLE
31.4B DKK 1.4 21.8 0.8 1.6
BM
Valaris Ltd
NYSE:VAL
4B USD 1.7 10.1 6.5 8.1
US
Helmerich and Payne Inc
NYSE:HP
3.4B USD 0.9 -20.6 6.1 22.3
SA
Arabian Drilling Co
SAU:2381
10.8B SAR 3.1 75.1 9.8 33.5
US
Patterson-UTI Energy Inc
NASDAQ:PTEN
2.9B USD 0.6 -21.1 4.3 -58
UK
Odfjell Drilling Ltd
OTC:ODFJF
2.4B USD 2.8 16.7 12.4 12.4
P/E Multiple
Earnings Growth PEG
BM
Seadrill Ltd
NYSE:SDRL
Average P/E: 33.4
70.6
-21%
N/A
CN
China Oilfield Services Ltd
SSE:601808
20.4
17%
1.2
SA
A
ADES Holding Company SJSC
SAU:2382
27.1
20%
1.4
US
Noble Corp (Cayman Island)
NYSE:NE
25.2
-7%
N/A
CH
Transocean Ltd
NYSE:RIG
Negative Multiple: -1.8 N/A N/A
US
Noble Corporation PLC
CSE:NOBLE
21.8
-7%
N/A
BM
Valaris Ltd
NYSE:VAL
10.1
11%
0.9
US
Helmerich and Payne Inc
NYSE:HP
Negative Multiple: -20.6 N/A N/A
SA
A
Arabian Drilling Co
SAU:2381
75.1
16%
4.7
US
Patterson-UTI Energy Inc
NASDAQ:PTEN
Negative Multiple: -21.1 N/A N/A
UK
Odfjell Drilling Ltd
OTC:ODFJF
16.7
58%
0.3