Seadrill Ltd
NYSE:SDRL

Watchlist Manager
Seadrill Ltd Logo
Seadrill Ltd
NYSE:SDRL
Watchlist
Price: 28.08 USD 2.26% Market Closed
Market Cap: 1.7B USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one SDRL stock under the Base Case scenario is 28.23 USD. Compared to the current market price of 28.08 USD, Seadrill Ltd is Undervalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SDRL Relative Value
Base Case
28.23 USD
Undervaluation 1%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.3
P/S
P/S
Price to Sales
1.3
vs History
36
vs Industry
55
Median 3Y
0.5
Median 5Y
0.5
Industry
2.1
Forward
1.3
More Details
4.7
P/E
P/E
Price to Earnings
4.7
vs History
36
vs Industry
32
Median 3Y
1.8
Median 5Y
1.8
Industry
16.6
Forward
24.1
More Details
54.5
P/OCF
P/OCF
Price to OCF
54.5
vs History
0
vs Industry
11
Median 3Y
4.1
Median 5Y
4.1
Industry
10
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
20
Median 3Y
-8.6
Median 5Y
-8.6
Industry
13.4
More Details
0.6
P/B
P/B
Price to Book Value
0.6
vs History
60
vs Industry
55
Median 3Y
0.9
Median 5Y
0.9
Industry
1.6
More Details
1.4
EV/S
EV/S
Enterprise Value to Sales
1.4
vs History
36
vs Industry
56
Median 3Y
0.6
Median 5Y
0.6
Industry
3.1
Forward
1.4
More Details
4.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.6
vs History
36
vs Industry
50
Median 3Y
1.9
Median 5Y
1.9
Industry
6.4
More Details
6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
6
vs History
28
vs Industry
26
Median 3Y
2.3
Median 5Y
2.3
Industry
10.6
Forward
5.4
More Details
14.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
14.1
vs History
0
vs Industry
21
Median 3Y
4.1
Median 5Y
4.1
Industry
12.7
Forward
13.4
More Details
61
EV/OCF
EV/OCF
Enterprise Value to OCF
61
vs History
0
vs Industry
11
Median 3Y
3.8
Median 5Y
3.8
Industry
11.1
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
10
Median 3Y
-18.5
Median 5Y
-18.5
Industry
11.9
More Details
0.5
EV/IC
EV/IC
Enterprise Value to IC
0.5
vs History
60
vs Industry
57
Median 3Y
0.8
Median 5Y
0.8
Industry
1.5
More Details

Multiples Across Competitors

SDRL Competitors Multiples
Seadrill Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
BM
Seadrill Ltd
NYSE:SDRL
1.7B USD 1.3 4.7 6 14.1
SA
ADES Holding Company SJSC
SAU:2382
21.8B SAR 3.5 27.1 10.3 17.7
CN
China Oilfield Services Ltd
SSE:601808
40.2B CNY 0.8 11.9 7.2 7.2
US
Noble Corporation PLC
CSE:NOBLE
31.4B DKK 1.5 10.5 5.2 8.4
US
Noble Corp (Cayman Island)
NYSE:NE
4.6B USD 1.4 10 5 8.1
BM
Valaris Ltd
NYSE:VAL
3.2B USD 1.3 10.4 6.3 8
SA
Arabian Drilling Co
SAU:2381
10.8B SAR 3 43 9.4 27.2
CH
Transocean Ltd
NYSE:RIG
2.8B USD 0.8 -4.1 7.3 19.7
US
Patterson-UTI Energy Inc
NASDAQ:PTEN
2.5B USD 0.5 -2.4 3.2 -64.6
DK
Maersk Drilling A/S
F:72D
1.9B EUR 1.9 24.8 6.7 36.3
US
Helmerich and Payne Inc
NYSE:HP
1.8B USD 0.6 8.3 4.6 10.1

See Also

Summary
SDRL intrinsic value, competitors valuation, and company profile.
DCF Valuation
SDRL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SDRL stock valuation using valuation multiples.
Wall Street Estimates
SDRL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SDRL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 261,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.