Select Medical Holdings Corp
NYSE:SEM
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Select Medical Holdings Corp
NYSE:SEM
|
US |
|
Vera Therapeutics Inc
NASDAQ:VERA
|
US |
|
Frontier Communications Parent Inc
NASDAQ:FYBR
|
US |
|
Zignago Vetro SpA
MIL:ZV
|
IT |
|
E-World Co Ltd
KRX:084680
|
KR |
|
Amesite Inc
NASDAQ:AMST
|
US |
|
T
|
Turbine Aviation Inc
OTC:TURA
|
US |
Balance Sheet
Balance Sheet Decomposition
Select Medical Holdings Corp
Select Medical Holdings Corp
Balance Sheet
Select Medical Holdings Corp
| Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
5
|
64
|
84
|
4
|
12
|
40
|
4
|
3
|
14
|
99
|
123
|
175
|
336
|
577
|
74
|
98
|
84
|
60
|
27
|
|
| Cash Equivalents |
5
|
64
|
84
|
4
|
12
|
40
|
4
|
3
|
14
|
99
|
123
|
175
|
336
|
577
|
74
|
98
|
84
|
60
|
27
|
|
| Total Receivables |
271
|
312
|
307
|
353
|
414
|
360
|
391
|
444
|
604
|
574
|
692
|
707
|
763
|
897
|
889
|
941
|
724
|
821
|
864
|
|
| Accounts Receivables |
271
|
312
|
307
|
353
|
414
|
360
|
391
|
444
|
604
|
574
|
692
|
707
|
763
|
897
|
889
|
941
|
724
|
821
|
864
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
80
|
90
|
70
|
72
|
58
|
54
|
59
|
80
|
131
|
90
|
107
|
111
|
114
|
120
|
176
|
232
|
481
|
139
|
135
|
|
| Total Current Assets |
356
|
467
|
461
|
429
|
483
|
454
|
454
|
528
|
749
|
763
|
921
|
993
|
1 213
|
1 594
|
1 139
|
1 271
|
1 258
|
1 020
|
1 025
|
|
| PP&E Net |
487
|
471
|
466
|
532
|
510
|
502
|
509
|
542
|
864
|
892
|
913
|
980
|
2 002
|
1 976
|
2 040
|
2 171
|
1 636
|
1 780
|
1 950
|
|
| PP&E Gross |
487
|
471
|
466
|
532
|
510
|
502
|
509
|
542
|
0
|
892
|
913
|
980
|
2 002
|
1 976
|
2 040
|
2 171
|
1 636
|
1 780
|
1 950
|
|
| Accumulated Depreciation |
78
|
125
|
173
|
226
|
276
|
317
|
357
|
395
|
0
|
513
|
631
|
765
|
917
|
1 033
|
1 138
|
1 280
|
1 053
|
1 162
|
1 275
|
|
| Intangible Assets |
79
|
74
|
65
|
80
|
72
|
72
|
72
|
73
|
319
|
341
|
327
|
438
|
409
|
388
|
375
|
352
|
105
|
103
|
101
|
|
| Goodwill |
1 500
|
1 507
|
1 548
|
1 631
|
1 632
|
1 641
|
1 643
|
1 642
|
2 315
|
2 751
|
2 783
|
3 321
|
3 392
|
3 379
|
3 449
|
3 484
|
2 283
|
2 332
|
2 361
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
231
|
147
|
251
|
271
|
293
|
316
|
321
|
346
|
|
| Other Long-Term Assets |
74
|
61
|
48
|
49
|
75
|
94
|
140
|
140
|
142
|
174
|
184
|
3
|
177
|
68
|
86
|
94
|
2 091
|
52
|
68
|
|
| Other Assets |
1 500
|
1 507
|
1 548
|
1 631
|
1 632
|
1 641
|
1 643
|
1 642
|
2 315
|
2 751
|
2 783
|
3 321
|
3 392
|
3 379
|
3 449
|
3 484
|
2 283
|
2 332
|
2 361
|
|
| Total Assets |
2 495
N/A
|
2 580
+3%
|
2 588
+0%
|
2 722
+5%
|
2 772
+2%
|
2 761
0%
|
2 818
+2%
|
2 925
+4%
|
4 389
+50%
|
4 921
+12%
|
5 127
+4%
|
5 964
+16%
|
7 340
+23%
|
7 655
+4%
|
7 360
-4%
|
7 665
+4%
|
7 690
+0%
|
5 608
-27%
|
5 852
+4%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
74
|
73
|
73
|
74
|
96
|
90
|
88
|
109
|
137
|
127
|
128
|
147
|
146
|
177
|
234
|
187
|
154
|
142
|
157
|
|
| Accrued Liabilities |
223
|
240
|
225
|
252
|
255
|
253
|
253
|
253
|
338
|
392
|
417
|
486
|
741
|
836
|
894
|
892
|
723
|
783
|
785
|
|
| Short-Term Debt |
21
|
21
|
0
|
19
|
17
|
18
|
13
|
22
|
29
|
39
|
30
|
25
|
0
|
0
|
42
|
32
|
30
|
26
|
17
|
|
| Current Portion of Long-Term Debt |
8
|
9
|
4
|
149
|
11
|
12
|
18
|
11
|
225
|
14
|
22
|
44
|
25
|
13
|
18
|
44
|
69
|
20
|
24
|
|
| Other Current Liabilities |
15
|
6
|
2
|
5
|
6
|
1
|
1
|
0
|
0
|
0
|
9
|
4
|
3
|
412
|
85
|
0
|
272
|
7
|
1
|
|
| Total Current Liabilities |
341
|
349
|
304
|
500
|
384
|
373
|
372
|
394
|
729
|
572
|
605
|
705
|
914
|
1 438
|
1 273
|
1 155
|
1 248
|
978
|
984
|
|
| Long-Term Debt |
1 748
|
1 771
|
1 401
|
1 281
|
1 386
|
1 459
|
1 428
|
1 542
|
2 161
|
2 685
|
2 678
|
3 250
|
3 420
|
3 389
|
3 556
|
3 835
|
3 584
|
1 692
|
1 804
|
|
| Deferred Income Tax |
23
|
43
|
53
|
59
|
82
|
84
|
96
|
109
|
219
|
199
|
125
|
154
|
148
|
132
|
143
|
170
|
120
|
81
|
112
|
|
| Minority Interest |
6
|
8
|
31
|
32
|
36
|
39
|
44
|
47
|
288
|
512
|
750
|
894
|
1 133
|
591
|
255
|
269
|
286
|
316
|
330
|
|
| Other Liabilities |
544
|
584
|
61
|
67
|
65
|
90
|
92
|
93
|
133
|
137
|
146
|
159
|
954
|
1 044
|
1 023
|
1 115
|
1 163
|
860
|
915
|
|
| Total Liabilities |
2 661
N/A
|
2 754
+3%
|
1 849
-33%
|
1 938
+5%
|
1 953
+1%
|
2 044
+5%
|
2 031
-1%
|
2 185
+8%
|
3 529
+62%
|
4 105
+16%
|
4 304
+5%
|
5 161
+20%
|
6 569
+27%
|
6 595
+0%
|
6 250
-5%
|
6 543
+5%
|
6 401
-2%
|
3 927
-39%
|
4 146
+6%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
131
|
128
|
169
|
248
|
326
|
243
|
311
|
326
|
435
|
372
|
360
|
320
|
280
|
553
|
593
|
581
|
752
|
770
|
837
|
|
| Additional Paid In Capital |
291
|
289
|
579
|
536
|
494
|
474
|
475
|
414
|
425
|
444
|
464
|
483
|
491
|
509
|
504
|
452
|
493
|
911
|
875
|
|
| Other Equity |
6
|
13
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
12
|
89
|
43
|
0
|
6
|
|
| Total Equity |
166
N/A
|
174
-5%
|
739
N/A
|
784
+6%
|
820
+5%
|
717
-13%
|
786
+10%
|
740
-6%
|
859
+16%
|
816
-5%
|
823
+1%
|
803
-2%
|
771
-4%
|
1 061
+38%
|
1 110
+5%
|
1 122
+1%
|
1 288
+15%
|
1 681
+31%
|
1 706
+1%
|
|
| Total Liabilities & Equity |
2 495
N/A
|
2 580
+3%
|
2 588
+0%
|
2 722
+5%
|
2 772
+2%
|
2 761
0%
|
2 818
+2%
|
2 925
+4%
|
4 389
+50%
|
4 921
+12%
|
5 127
+4%
|
5 964
+16%
|
7 340
+23%
|
7 655
+4%
|
7 360
-4%
|
7 665
+4%
|
7 690
+0%
|
5 608
-27%
|
5 852
+4%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
62
|
62
|
160
|
155
|
145
|
141
|
140
|
131
|
131
|
133
|
134
|
135
|
134
|
135
|
134
|
127
|
128
|
129
|
124
|
|