Select Medical Holdings Corp
NYSE:SEM

Watchlist Manager
Select Medical Holdings Corp Logo
Select Medical Holdings Corp
NYSE:SEM
Watchlist
Price: 15.42 USD -0.13% Market Closed
Market Cap: 1.9B USD

Intrinsic Value

The intrinsic value of one SEM stock under the Base Case scenario is 32.16 USD. Compared to the current market price of 15.42 USD, Select Medical Holdings Corp is Undervalued by 52%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SEM Intrinsic Value
32.16 USD
Undervaluation 52%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Select Medical Holdings Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about SEM?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is SEM valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Select Medical Holdings Corp.

Explain Valuation
Compare SEM to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SEM?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Select Medical Holdings Corp

Current Assets 1B
Cash & Short-Term Investments 60.1m
Receivables 825.8m
Other Current Assets 134.6m
Non-Current Assets 4.7B
PP&E 1.8B
Intangibles 2.4B
Other Non-Current Assets 388.4m
Current Liabilities 939.6m
Accounts Payable 726.6m
Accrued Liabilities 184.2m
Other Current Liabilities 28.8m
Non-Current Liabilities 3.1B
Long-Term Debt 1.7B
Other Non-Current Liabilities 1.3B
Efficiency

Free Cash Flow Analysis
Select Medical Holdings Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Select Medical Holdings Corp

Revenue
4.1B USD
Cost of Revenue
-3.6B USD
Gross Profit
483.5m USD
Operating Expenses
-211.2m USD
Operating Income
272.2m USD
Other Expenses
-148.9m USD
Net Income
123.4m USD
Fundamental Scores

SEM Profitability Score
Profitability Due Diligence

Select Medical Holdings Corp's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Sustainable 3Y Average Gross Margin
Healthy Gross Margin
Operating Margin is Increasing
47/100
Profitability
Score

Select Medical Holdings Corp's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

SEM Solvency Score
Solvency Due Diligence

Select Medical Holdings Corp's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Low Altman Z-Score
30/100
Solvency
Score

Select Medical Holdings Corp's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SEM Price Targets Summary
Select Medical Holdings Corp

Wall Street analysts forecast SEM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SEM is 18.53 USD with a low forecast of 14.14 USD and a high forecast of 22.05 USD.

Lowest
Price Target
14.14 USD
8% Downside
Average
Price Target
18.53 USD
20% Upside
Highest
Price Target
22.05 USD
43% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SEM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

SEM Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one SEM stock?

The intrinsic value of one SEM stock under the Base Case scenario is 32.16 USD.

Is SEM stock undervalued or overvalued?

Compared to the current market price of 15.42 USD, Select Medical Holdings Corp is Undervalued by 52%.

Back to Top