
Select Medical Holdings Corp
NYSE:SEM

Intrinsic Value
The intrinsic value of one
SEM
stock under the Base Case scenario is
32.32
USD.
Compared to the current market price of 14.86 USD,
Select Medical Holdings Corp
is
Undervalued by 54%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Select Medical Holdings Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Select Medical Holdings Corp
Balance Sheet Decomposition
Select Medical Holdings Corp
Current Assets | 1.1B |
Cash & Short-Term Investments | 53.2m |
Receivables | 908.2m |
Other Current Assets | 130.9m |
Non-Current Assets | 4.6B |
PP&E | 1.8B |
Intangibles | 2.4B |
Other Non-Current Assets | 365.2m |
Free Cash Flow Analysis
Select Medical Holdings Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Select Medical Holdings Corp
Revenue
|
6.7B
USD
|
Cost of Revenue
|
-5.7B
USD
|
Gross Profit
|
973.7m
USD
|
Operating Expenses
|
-379m
USD
|
Operating Income
|
594.7m
USD
|
Other Expenses
|
-318m
USD
|
Net Income
|
276.7m
USD
|
SEM Profitability Score
Profitability Due Diligence
Select Medical Holdings Corp's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Score
Select Medical Holdings Corp's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
SEM Solvency Score
Solvency Due Diligence
Select Medical Holdings Corp's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Score
Select Medical Holdings Corp's solvency score is 34/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SEM Price Targets Summary
Select Medical Holdings Corp
According to Wall Street analysts, the average 1-year price target for
SEM
is 21.59 USD
with a low forecast of 15.15 USD and a high forecast of 26.25 USD.
Dividends
Current shareholder yield for SEM is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SEM
stock under the Base Case scenario is
32.32
USD.
Compared to the current market price of 14.86 USD,
Select Medical Holdings Corp
is
Undervalued by 54%.