First Time Loading...

Soho House & Co Inc
NYSE:SHCO

Watchlist Manager
Soho House & Co Inc Logo
Soho House & Co Inc
NYSE:SHCO
Watchlist
Price: 5.54 USD -5.62% Market Closed
Updated: May 16, 2024

Intrinsic Value

Soho House & Co., Inc. is a holding company, which offers global membership platform of physical and digital spaces. [ Read More ]

The intrinsic value of one SHCO stock under the Base Case scenario is 8.16 USD. Compared to the current market price of 5.54 USD, Soho House & Co Inc is Undervalued by 32%.

Key Points:
SHCO Intrinsic Value
Base Case
8.16 USD
Undervaluation 32%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Soho House & Co Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling SHCO stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Soho House & Co Inc

Provide an overview of the primary business activities
of Soho House & Co Inc.

What unique competitive advantages
does Soho House & Co Inc hold over its rivals?

What risks and challenges
does Soho House & Co Inc face in the near future?

Has there been any significant insider trading activity
in Soho House & Co Inc recently?

Summarize the latest earnings call
of Soho House & Co Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Soho House & Co Inc.

Provide P/S
for Soho House & Co Inc.

Provide P/E
for Soho House & Co Inc.

Provide P/OCF
for Soho House & Co Inc.

Provide P/FCFE
for Soho House & Co Inc.

Provide P/B
for Soho House & Co Inc.

Provide EV/S
for Soho House & Co Inc.

Provide EV/GP
for Soho House & Co Inc.

Provide EV/EBITDA
for Soho House & Co Inc.

Provide EV/EBIT
for Soho House & Co Inc.

Provide EV/OCF
for Soho House & Co Inc.

Provide EV/FCFF
for Soho House & Co Inc.

Provide EV/IC
for Soho House & Co Inc.

Show me price targets
for Soho House & Co Inc made by professional analysts.

What are the Revenue projections
for Soho House & Co Inc?

How accurate were the past Revenue estimates
for Soho House & Co Inc?

What are the Net Income projections
for Soho House & Co Inc?

How accurate were the past Net Income estimates
for Soho House & Co Inc?

What are the EPS projections
for Soho House & Co Inc?

How accurate were the past EPS estimates
for Soho House & Co Inc?

What are the EBIT projections
for Soho House & Co Inc?

How accurate were the past EBIT estimates
for Soho House & Co Inc?

Compare the revenue forecasts
for Soho House & Co Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Soho House & Co Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Soho House & Co Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Soho House & Co Inc compared to its peers.

Compare the P/E ratios
of Soho House & Co Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Soho House & Co Inc with its peers.

Analyze the financial leverage
of Soho House & Co Inc compared to its main competitors.

Show all profitability ratios
for Soho House & Co Inc.

Provide ROE
for Soho House & Co Inc.

Provide ROA
for Soho House & Co Inc.

Provide ROIC
for Soho House & Co Inc.

Provide ROCE
for Soho House & Co Inc.

Provide Gross Margin
for Soho House & Co Inc.

Provide Operating Margin
for Soho House & Co Inc.

Provide Net Margin
for Soho House & Co Inc.

Provide FCF Margin
for Soho House & Co Inc.

Show all solvency ratios
for Soho House & Co Inc.

Provide D/E Ratio
for Soho House & Co Inc.

Provide D/A Ratio
for Soho House & Co Inc.

Provide Interest Coverage Ratio
for Soho House & Co Inc.

Provide Altman Z-Score Ratio
for Soho House & Co Inc.

Provide Quick Ratio
for Soho House & Co Inc.

Provide Current Ratio
for Soho House & Co Inc.

Provide Cash Ratio
for Soho House & Co Inc.

What is the historical Revenue growth
over the last 5 years for Soho House & Co Inc?

What is the historical Net Income growth
over the last 5 years for Soho House & Co Inc?

What is the current Free Cash Flow
of Soho House & Co Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Soho House & Co Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Soho House & Co Inc

Current Assets 395m
Cash & Short-Term Investments 161.7m
Receivables 61.9m
Other Current Assets 171.5m
Non-Current Assets 2.1B
Long-Term Investments 21.7m
PP&E 1.8B
Intangibles 333.5m
Other Non-Current Assets 10.3m
Current Liabilities 424.5m
Accounts Payable 70.3m
Accrued Liabilities 123.3m
Other Current Liabilities 230.8m
Non-Current Liabilities 2.3B
Long-Term Debt 927.8m
Other Non-Current Liabilities 1.3B
Efficiency

Earnings Waterfall
Soho House & Co Inc

Revenue
1.1B USD
Cost of Revenue
-847.8m USD
Gross Profit
288m USD
Operating Expenses
-299.8m USD
Operating Income
-11.7m USD
Other Expenses
-106.2m USD
Net Income
-118m USD

Free Cash Flow Analysis
Soho House & Co Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

SHCO Profitability Score
Profitability Due Diligence

Soho House & Co Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Years Revenue Growth
Exceptional ROE
ROIC is Increasing
49/100
Profitability
Score

Soho House & Co Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

SHCO Solvency Score
Solvency Due Diligence

Soho House & Co Inc's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
30/100
Solvency
Score

Soho House & Co Inc's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SHCO Price Targets Summary
Soho House & Co Inc

Wall Street analysts forecast SHCO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SHCO is 8.8 USD with a low forecast of 7.58 USD and a high forecast of 10.5 USD.

Lowest
Price Target
7.58 USD
37% Upside
Average
Price Target
8.8 USD
59% Upside
Highest
Price Target
10.5 USD
90% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors Analysis
Soho House & Co Inc

Ownership

SHCO Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

SHCO Price
Soho House & Co Inc

1M 1M
+1%
6M 6M
-19%
1Y 1Y
-18%
3Y 3Y
-56%
5Y 5Y
-56%
10Y 10Y
-56%
Annual Price Range
5.54
52w Low
4.97
52w High
8.19
Price Metrics
Average Annual Return -30.31%
Standard Deviation of Annual Returns 46.67%
Max Drawdown -77%
Shares Statistics
Market Capitalization 1.1B USD
Shares Outstanding 195 242 100
Percentage of Shares Shorted 6.94%

SHCO Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Soho House & Co Inc Logo
Soho House & Co Inc

Country

United States of America

Industry

Hotels, Restaurants & Leisure

Market Cap

1.1B USD

Dividend Yield

0%

Description

Soho House & Co., Inc. is a holding company, which offers global membership platform of physical and digital spaces. The company is headquartered in New York City, New York and currently employs 7,714 full-time employees. The company went IPO on 2021-07-15. The firm's business operations are conducted through its subsidiary, Soho House Holdings Limited. The company provides a global membership platform of physical and digital spaces that connects diverse groups of members from across the world. The members use the platform to both work and socialize, to connect, create, have fun and drive change. The firm's segments include United Kingdom, North America and Europe and Rest of the World. The members are engaged with the Company through its global portfolio consists of approximately 41 Soho Houses, nine Soho Works, Scorpios Beach Club in Mykonos, Soho Home, its interiors and lifestyle retail brand, and its digital channels. A Soho House membership offers access to a network of Houses, across North America, the United Kingdom, Europe and Asia. The Company’s portfolio also includes The LINE and Saguaro hotels in North America.

Contact

NEW YORK
New York City
515 W. 20Th Street, 5Th Floor
+12126279800
https://www.membershipcollectivegroup.com/

IPO

2021-07-15

Employees

7 714

Officers

Executive Chairman
Mr. Ronald Wayne Burkle
CEO & Director
Mr. Andrew Carnie
Founder & Director
Mr. Nick Jones
Chief Financial Officer
Mr. Thomas Glassbrooke Allen
Chief Operating Officer
Mr. Thomas Collins
Chief Legal Officer & Corporate Secretary
Ben Nwaeke

See Also

Discover More
What is the Intrinsic Value of one SHCO stock?

The intrinsic value of one SHCO stock under the Base Case scenario is 8.16 USD.

Is SHCO stock undervalued or overvalued?

Compared to the current market price of 5.54 USD, Soho House & Co Inc is Undervalued by 32%.