First Time Loading...

Soho House & Co Inc
NYSE:SHCO

Watchlist Manager
Soho House & Co Inc Logo
Soho House & Co Inc
NYSE:SHCO
Watchlist
Price: 5.54 USD -5.62%
Updated: May 16, 2024

Relative Value

The Relative Value of one SHCO stock under the Base Case scenario is 13.59 USD. Compared to the current market price of 5.54 USD, Soho House & Co Inc is Undervalued by 59%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SHCO Relative Value
Base Case
13.59 USD
Undervaluation 59%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
58
Median 3Y
1.2
Median 5Y
1.2
Industry
1.5
Forward
0.9
vs History
vs Industry
Median 3Y
-7.6
Median 5Y
-7.6
Industry
20.4
Forward
-14.6
vs History
50
vs Industry
16
Median 3Y
21.5
Median 5Y
21.5
Industry
10.1
vs History
vs Industry
Median 3Y
-12.2
Median 5Y
-12.2
Industry
19.7
vs History
vs Industry
Median 3Y
-7.3
Median 5Y
-7.3
Industry
2.3
vs History
88
vs Industry
49
Median 3Y
1.9
Median 5Y
1.9
Industry
2
Forward
1.5
vs History
91
vs Industry
28
Median 3Y
9.4
Median 5Y
9.4
Industry
4
vs History
50
vs Industry
19
Median 3Y
18.4
Median 5Y
18.4
Industry
11.4
Forward
11.2
vs History
vs Industry
Median 3Y
-19.5
Median 5Y
-19.5
Industry
16.9
Forward
-567.9
vs History
50
vs Industry
10
Median 3Y
36.9
Median 5Y
36.9
Industry
12.3
vs History
vs Industry
Median 3Y
-17.6
Median 5Y
-17.6
Industry
17.3
vs History
75
vs Industry
64
Median 3Y
0.9
Median 5Y
0.9
Industry
1.4

Multiples Across Competitors

SHCO Competitors Multiples
Soho House & Co Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Soho House & Co Inc
NYSE:SHCO
1.1B USD 1 -9.2 18.5 -157.3
CN
H World Group Ltd
BMV:HTHTN
2.8T MXN 54.5 292.2 193.8 251.9
US
Booking Holdings Inc
NASDAQ:BKNG
130.5B USD 6.1 30.4 20.5 22.3
US
Airbnb Inc
NASDAQ:ABNB
94B USD 9.2 19 50.8 52.3
US
Marriott International Inc
NASDAQ:MAR
67.7B USD 2.8 23.4 19.1 20.5
US
Hilton Worldwide Holdings Inc
NYSE:HLT
51.9B USD 4.9 43.2 24.7 26.3
US
Royal Caribbean Cruises Ltd
NYSE:RCL
36.2B USD 2.5 17.2 11.2 16.2
CN
Trip.com Group Ltd
HKEX:9961
277.5B HKD 5.8 25.9 19.1 21
US
Carnival Corp
NYSE:CCL
18.8B USD 0.8 46.5 9.4 18.8
UK
Carnival PLC
LSE:CCL
13.6B GBP 0.8 42.7 491.5 1 101.3
UK
InterContinental Hotels Group PLC
LSE:IHG
12.9B GBP 3.5 21.9 156.9 179.9

See Also

Discover More