Sherwin-Williams Co
NYSE:SHW

Watchlist Manager
Sherwin-Williams Co Logo
Sherwin-Williams Co
NYSE:SHW
Watchlist
Price: 352.28 USD -0.65%
Market Cap: $87.3B

Relative Value

The Relative Value of one SHW stock under the Base Case scenario is hidden USD. Compared to the current market price of 352.28 USD, Sherwin-Williams Co is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SHW Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

SHW Competitors Multiples
Sherwin-Williams Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Sherwin-Williams Co
NYSE:SHW
87.4B USD 3.8 34 22.7 26.7
US
Ecolab Inc
NYSE:ECL
80.4B USD 5 40 22.8 30.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9.6T JPY 3.7 19.8 9.4 13
CN
Wanhua Chemical Group Co Ltd
SSE:600309
275B CNY 1.5 24.8 21.2 21.2
CH
Givaudan SA
SIX:GIVN
27.5B CHF 3.7 25.3 17.3 21.7
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
US
PPG Industries Inc
NYSE:PPG
26.2B USD 1.9 26.2 11.8 14.5
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.3T INR 6.7 60.5 36.3 44.5
CH
Sika AG
F:SIKA
19.9B EUR 1.3 12 8.1 10.2
US
Albemarle Corp
NYSE:ALB
19.7B USD 4 -106.4 31.3 1 046
CH
DSM-Firmenich AG
AEX:DSFIR
17.5B EUR 1.4 69.9 10 34.1
P/E Multiple
Earnings Growth PEG
US
Sherwin-Williams Co
NYSE:SHW
Average P/E: 36.7
34
9%
3.8
US
Ecolab Inc
NYSE:ECL
40
9%
4.4
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
19.8
7%
2.8
CN
Wanhua Chemical Group Co Ltd
SSE:600309
24.8
13%
1.9
CH
Givaudan SA
SIX:GIVN
25.3
6%
4.2
DK
Novozymes A/S
CSE:NZYM B
54.8
N/A N/A
US
PPG Industries Inc
NYSE:PPG
26.2
21%
1.2
IN
Asian Paints Ltd
NSE:ASIANPAINT
60.5
16%
3.8
CH
Sika AG
F:SIKA
12
5%
2.4
US
Albemarle Corp
NYSE:ALB
Negative Multiple: -106.4 N/A N/A
CH
D
DSM-Firmenich AG
AEX:DSFIR
69.9
67%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Sherwin-Williams Co
NYSE:SHW
Average EV/EBITDA: 20
22.7
7%
3.2
US
Ecolab Inc
NYSE:ECL
22.8
9%
2.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9.4
4%
2.4
CN
Wanhua Chemical Group Co Ltd
SSE:600309
21.2
33%
0.6
CH
Givaudan SA
SIX:GIVN
17.3
5%
3.5
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
11.8
4%
2.9
IN
Asian Paints Ltd
NSE:ASIANPAINT
36.3
11%
3.3
CH
Sika AG
F:SIKA
8.1
4%
2
US
Albemarle Corp
NYSE:ALB
31.3
N/A N/A
CH
D
DSM-Firmenich AG
AEX:DSFIR
10
7%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Sherwin-Williams Co
NYSE:SHW
Average EV/EBIT: 118.2
26.7
8%
3.3
US
Ecolab Inc
NYSE:ECL
30.5
12%
2.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
13
N/A N/A
CN
Wanhua Chemical Group Co Ltd
SSE:600309
21.2
8%
2.7
CH
Givaudan SA
SIX:GIVN
21.7
5%
4.3
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
14.5
5%
2.9
IN
Asian Paints Ltd
NSE:ASIANPAINT
44.5
11%
4
CH
Sika AG
F:SIKA
10.2
5%
2
US
Albemarle Corp
NYSE:ALB
1 046
N/A N/A
CH
D
DSM-Firmenich AG
AEX:DSFIR
34.1
36%
0.9