Sherwin-Williams Co
NYSE:SHW

Watchlist Manager
Sherwin-Williams Co Logo
Sherwin-Williams Co
NYSE:SHW
Watchlist
Price: 358.895 USD 0.71% Market Closed
Market Cap: $89B

Relative Value

The Relative Value of one SHW stock under the Base Case scenario is hidden USD. Compared to the current market price of 358.895 USD, Sherwin-Williams Co is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SHW Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

SHW Competitors Multiples
Sherwin-Williams Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Sherwin-Williams Co
NYSE:SHW
89B USD 3.8 34.8 22.4 26.2
US
Ecolab Inc
NYSE:ECL
80.2B USD 5 40.3 22.9 30.7
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9.8T JPY 3.8 20.1 9.6 13.3
CN
Wanhua Chemical Group Co Ltd
SSE:600309
262.9B CNY 1.5 23.7 20.5 20.5
CH
Givaudan SA
SIX:GIVN
28B CHF 3.8 25.9 17.6 22.2
US
PPG Industries Inc
NYSE:PPG
26.9B USD 1.9 27.1 12.1 14.9
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.4T INR 6.8 61.2 36.7 45
CH
Sika AG
F:SIKA
19.9B EUR 1.3 11.9 8.7 10.9
CH
DSM-Firmenich AG
AEX:DSFIR
18.3B EUR 1.4 73.4 10.1 35.8
US
Albemarle Corp
NYSE:ALB
20.1B USD 4.1 -106.9 31.5 1 050.6
P/E Multiple
Earnings Growth PEG
US
Sherwin-Williams Co
NYSE:SHW
Average P/E: 37.3
34.8
15%
2.3
US
Ecolab Inc
NYSE:ECL
40.3
9%
4.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
20.1
7%
2.9
CN
Wanhua Chemical Group Co Ltd
SSE:600309
23.7
13%
1.8
CH
Givaudan SA
SIX:GIVN
25.9
6%
4.3
US
PPG Industries Inc
NYSE:PPG
27.1
21%
1.3
DK
Novozymes A/S
CSE:NZYM B
54.8
N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
61.2
16%
3.8
CH
Sika AG
F:SIKA
11.9
5%
2.4
CH
D
DSM-Firmenich AG
AEX:DSFIR
73.4
67%
1.1
US
Albemarle Corp
NYSE:ALB
Negative Multiple: -106.9 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Sherwin-Williams Co
NYSE:SHW
Average EV/EBITDA: 20.1
22.4
7%
3.2
US
Ecolab Inc
NYSE:ECL
22.9
9%
2.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9.6
4%
2.4
CN
Wanhua Chemical Group Co Ltd
SSE:600309
20.5
33%
0.6
CH
Givaudan SA
SIX:GIVN
17.6
5%
3.5
US
PPG Industries Inc
NYSE:PPG
12.1
4%
3
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
36.7
11%
3.3
CH
Sika AG
F:SIKA
8.7
4%
2.2
CH
D
DSM-Firmenich AG
AEX:DSFIR
10.1
7%
1.4
US
Albemarle Corp
NYSE:ALB
31.5
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Sherwin-Williams Co
NYSE:SHW
Average EV/EBIT: 118.9
26.2
10%
2.6
US
Ecolab Inc
NYSE:ECL
30.7
12%
2.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
13.3
N/A N/A
CN
Wanhua Chemical Group Co Ltd
SSE:600309
20.5
8%
2.6
CH
Givaudan SA
SIX:GIVN
22.2
5%
4.4
US
PPG Industries Inc
NYSE:PPG
14.9
5%
3
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
45
11%
4.1
CH
Sika AG
F:SIKA
10.9
5%
2.2
CH
D
DSM-Firmenich AG
AEX:DSFIR
35.8
36%
1
US
Albemarle Corp
NYSE:ALB
1 050.6
N/A N/A