First Time Loading...

Sherwin-Williams Co
NYSE:SHW

Watchlist Manager
Sherwin-Williams Co Logo
Sherwin-Williams Co
NYSE:SHW
Watchlist
Price: 303.34 USD 1.24% Market Closed
Updated: May 2, 2024
Section:
 

Relative Value

The Relative Value of one SHW stock under the Base Case scenario is 349.94 USD. Compared to the current market price of 303.34 USD, Sherwin-Williams Co is Undervalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SHW Relative Value
Base Case
349.94 USD
Undervaluation 13%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3.4
P/S
P/S
Price to Sales
3.4
vs History
34
vs Industry
22
Median 3Y
3.3
Median 5Y
3
Industry
1.4
Forward
3.2
More Details
31.9
P/E
P/E
Price to Earnings
31.9
vs History
60
vs Industry
24
Median 3Y
33.2
Median 5Y
33.5
Industry
21.7
Forward
26.3
More Details
21.9
P/OCF
P/OCF
Price to OCF
21.9
vs History
57
vs Industry
22
Median 3Y
28
Median 5Y
22.4
Industry
12.7
More Details
49
P/FCFE
P/FCFE
Price to FCFE
49
vs History
25
vs Industry
15
Median 3Y
29.2
Median 5Y
32.3
Industry
19.5
More Details
22
P/B
P/B
Price to Book Value
22
vs History
33
vs Industry
1
Median 3Y
23
Median 5Y
19.1
Industry
1.6
More Details
3.8
EV/S
EV/S
Enterprise Value to Sales
3.8
vs History
41
vs Industry
19
Median 3Y
3.8
Median 5Y
3.5
Industry
1.6
Forward
3.6
More Details
7.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
7.9
vs History
53
vs Industry
40
Median 3Y
8.3
Median 5Y
8
Industry
6.9
More Details
20.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
20.4
vs History
53
vs Industry
25
Median 3Y
21.4
Median 5Y
20.5
Industry
13.5
Forward
18.8
More Details
23.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
23.9
vs History
68
vs Industry
26
Median 3Y
25.5
Median 5Y
25
Industry
17.2
Forward
21.2
More Details
24.5
EV/OCF
EV/OCF
Enterprise Value to OCF
24.5
vs History
68
vs Industry
21
Median 3Y
31.7
Median 5Y
25.9
Industry
13.5
More Details
32.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
32.8
vs History
44
vs Industry
18
Median 3Y
44.5
Median 5Y
32.1
Industry
18.6
More Details
4.1
EV/IC
EV/IC
Enterprise Value to IC
4.1
vs History
25
vs Industry
10
Median 3Y
4.1
Median 5Y
3.8
Industry
1.3
More Details

Multiples Across Competitors

SHW Competitors Multiples
Sherwin-Williams Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Sherwin-Williams Co
NYSE:SHW
77.1B USD 3.4 31.9 20.4 23.9
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
12.1T JPY 4.9 22.6 10.7 14
US
Ecolab Inc
NYSE:ECL
64.3B USD 4.1 41.5 22.2 31.1
CH
Sika AG
SIX:SIKA
42.2B CHF 3.7 39.6 21.6 28.1
CH
Givaudan SA
SIX:GIVN
36.6B CHF 5.3 41 27.4 36.1
CN
Wanhua Chemical Group Co Ltd
SSE:600309
279.8B CNY 1.6 16.6 17.8 17.8
US
Dupont De Nemours Inc
NYSE:DD
33.7B USD 2.8 79.6 13.6 22.6
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.9T INR 8 52.4 36.3 40.8
US
PPG Industries Inc
NYSE:PPG
30.7B USD 1.7 21.8 12.6 15.7
CH
DSM-Firmenich AG
AEX:DSFIR
28.1B EUR 2.6 13.2 33.3 -65.2
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9

See Also

Summary
SHW intrinsic value, competitors valuation, and company profile.
DCF Valuation
SHW stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SHW stock valuation using valuation multiples.
Wall Street Estimates
SHW price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SHW stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.