Shoulder Innovations Inc
NYSE:SI

Watchlist Manager
Shoulder Innovations Inc Logo
Shoulder Innovations Inc
NYSE:SI
Watchlist
Price: 15.01 USD 1.35% Market Closed
Market Cap: $310m

Cash Flow Statement

Cash Flow Statement
Shoulder Innovations Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Jun-2025 Sep-2025 Dec-2025
Operating Cash Flow
Net Income
(36)
(45)
(40)
Depreciation & Amortization
3
4
3
Stock-Based Compensation
1
1
1
Other Non-Cash Items
13
15
15
Cash Taxes Paid
34
0
0
Cash Interest Paid
3
3
2
Change in Working Capital
(3)
(5)
(7)
Cash from Operating Activities
(22)
N/A
(30)
-39%
(29)
+6%
Investing Cash Flow
Capital Expenditures
(5)
(8)
(7)
Other Items
14
(56)
(88)
Cash from Investing Activities
9
N/A
(63)
N/A
(96)
-51%
Financing Cash Flow
Net Issuance of Common Stock
40
107
105
Net Issuance of Debt
0
40
40
Cash Paid for Dividends
(33)
0
0
Other
54
0
0
Cash from Financing Activities
38
N/A
147
+285%
145
-1%
Change in Cash
Net Change in Cash
25
N/A
53
+110%
21
-61%
Free Cash Flow
Free Cash Flow
(27)
N/A
(38)
-42%
(36)
+6%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett