
Companhia Siderurgica Nacional
NYSE:SID

Intrinsic Value
The intrinsic value of one
SID
stock under the Base Case scenario is
3.23
USD.
Compared to the current market price of 1.58 USD,
Companhia Siderurgica Nacional
is
Undervalued by 51%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Companhia Siderurgica Nacional
Fundamental Analysis


Revenue & Expenses Breakdown
Companhia Siderurgica Nacional
Balance Sheet Decomposition
Companhia Siderurgica Nacional
Current Assets | 39.8B |
Cash & Short-Term Investments | 24.2B |
Receivables | 4.5B |
Other Current Assets | 11B |
Non-Current Assets | 64.1B |
Long-Term Investments | 6.1B |
PP&E | 30.4B |
Intangibles | 10.4B |
Other Non-Current Assets | 17.1B |
Free Cash Flow Analysis
Companhia Siderurgica Nacional
BRL | |
Free Cash Flow | BRL |
Earnings Waterfall
Companhia Siderurgica Nacional
Revenue
|
43.7B
BRL
|
Cost of Revenue
|
-32B
BRL
|
Gross Profit
|
11.7B
BRL
|
Operating Expenses
|
-7.8B
BRL
|
Operating Income
|
3.9B
BRL
|
Other Expenses
|
-6.5B
BRL
|
Net Income
|
-2.6B
BRL
|
SID Profitability Score
Profitability Due Diligence
Companhia Siderurgica Nacional's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Score
Companhia Siderurgica Nacional's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
SID Solvency Score
Solvency Due Diligence
Companhia Siderurgica Nacional's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Score
Companhia Siderurgica Nacional's solvency score is 25/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SID Price Targets Summary
Companhia Siderurgica Nacional
According to Wall Street analysts, the average 1-year price target for
SID
is 2.02 USD
with a low forecast of 1.09 USD and a high forecast of 3.79 USD.
Dividends
Current shareholder yield for SID is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SID
stock under the Base Case scenario is
3.23
USD.
Compared to the current market price of 1.58 USD,
Companhia Siderurgica Nacional
is
Undervalued by 51%.