Companhia Siderurgica Nacional
NYSE:SID

Watchlist Manager
Companhia Siderurgica Nacional Logo
Companhia Siderurgica Nacional
NYSE:SID
Watchlist
Price: 1.86 USD -0.53% Market Closed
Market Cap: 2.5B USD

Relative Value

The Relative Value of one SID stock under the Base Case scenario is 7.03 USD. Compared to the current market price of 1.86 USD, Companhia Siderurgica Nacional is Undervalued by 74%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SID Relative Value
Base Case
7.03 USD
Undervaluation 74%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
83
Median 3Y
0.3
Median 5Y
0.4
Industry
2.2
Forward
0.3
vs History
vs Industry
0
Median 3Y
-5.6
Median 5Y
-4.2
Industry
19.5
Forward
-54.4
vs History
55
vs Industry
33
Median 3Y
2.4
Median 5Y
2.6
Industry
11.5
vs History
vs Industry
19
Median 3Y
1.5
Median 5Y
3
Industry
18.9
vs History
57
vs Industry
51
Median 3Y
1
Median 5Y
1
Industry
2.3
vs History
44
vs Industry
66
Median 3Y
0.9
Median 5Y
0.9
Industry
2.6
Forward
0.8
vs History
38
vs Industry
57
Median 3Y
3.3
Median 5Y
3.1
Industry
8.7
vs History
41
vs Industry
25
Median 3Y
4.4
Median 5Y
4
Industry
12.8
Forward
3.3
vs History
25
vs Industry
19
Median 3Y
7.2
Median 5Y
6.7
Industry
15.4
Forward
5.8
vs History
17
vs Industry
28
Median 3Y
6.3
Median 5Y
5.8
Industry
12.9
vs History
vs Industry
14
Median 3Y
15.4
Median 5Y
11.5
Industry
17.5
vs History
80
vs Industry
66
Median 3Y
0.6
Median 5Y
0.6
Industry
2

Multiples Across Competitors

SID Competitors Multiples
Companhia Siderurgica Nacional Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Companhia Siderurgica Nacional
NYSE:SID
2.5B USD 0.3 -5.9 4.3 7.6
ZA
Kumba Iron Ore Ltd
JSE:KIO
117.3B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
319B BRL 1.5 10.6 5 6.5
AU
Fortescue Metals Group Ltd
ASX:FMG
69.8B AUD 3 13.8 9.2 9.2
AU
Fortescue Ltd
XMUN:FVJ
40.2B EUR 3 13.9 9.2 9.2
US
Nucor Corp
NYSE:NUE
37.5B USD 1.2 22.8 10.5 16.5
LU
ArcelorMittal SA
AEX:MT
31B EUR 0.6 14 6.7 12.9
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.8T INR 1.6 46.9 13.5 21.3
US
Steel Dynamics Inc
NASDAQ:STLD
24.9B USD 1.4 22.1 14.4 19.9
IN
Tata Steel Ltd
NSE:TATASTEEL
2.2T INR 1 32.7 9.9 15.9
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
158.6B CNY 0.5 16.8 16.2 16.2
P/E Multiple
Earnings Growth PEG
BR
Companhia Siderurgica Nacional
NYSE:SID
Average P/E: 21.5
Negative Multiple: -5.9
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-10%
N/A
BR
Vale SA
BOVESPA:VALE3
10.6
15%
0.7
AU
Fortescue Metals Group Ltd
ASX:FMG
13.8
-6%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
13.9
-6%
N/A
US
Nucor Corp
NYSE:NUE
22.8
15%
1.5
LU
ArcelorMittal SA
AEX:MT
14
49%
0.3
IN
JSW Steel Ltd
NSE:JSWSTEEL
46.9
74%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
22.1
13%
1.7
IN
Tata Steel Ltd
NSE:TATASTEEL
32.7
79%
0.4
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.8
25%
0.7