Schlumberger NV
NYSE:SLB
Income Statement
Earnings Waterfall
Schlumberger NV
Revenue
|
33.1B
USD
|
Cost of Revenue
|
-26.6B
USD
|
Gross Profit
|
6.6B
USD
|
Operating Expenses
|
-1.1B
USD
|
Operating Income
|
5.5B
USD
|
Other Expenses
|
-1.3B
USD
|
Net Income
|
4.2B
USD
|
Income Statement
Schlumberger NV
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
46 294
N/A
|
46 963
+1%
|
46 807
0%
|
47 845
+2%
|
48 580
+2%
|
47 589
-2%
|
44 546
-6%
|
40 372
-9%
|
35 475
-12%
|
31 747
-11%
|
29 900
-6%
|
28 447
-5%
|
27 810
-2%
|
28 184
+1%
|
28 482
+1%
|
29 368
+3%
|
30 440
+4%
|
31 375
+3%
|
32 216
+3%
|
32 815
+2%
|
32 815
N/A
|
32 865
+0%
|
32 831
0%
|
32 868
+0%
|
32 917
+0%
|
32 493
-1%
|
29 580
-9%
|
26 297
-11%
|
23 601
-10%
|
21 369
-9%
|
21 647
+1%
|
22 236
+3%
|
22 929
+3%
|
23 668
+3%
|
24 807
+5%
|
26 437
+7%
|
28 091
+6%
|
29 864
+6%
|
31 190
+4%
|
32 023
+3%
|
33 135
+3%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(35 326)
|
(35 700)
|
(36 250)
|
(37 026)
|
(37 493)
|
(36 704)
|
(34 634)
|
(31 651)
|
(28 167)
|
(25 568)
|
(24 635)
|
(23 999)
|
(23 864)
|
(24 567)
|
(24 778)
|
(25 451)
|
(26 509)
|
(27 259)
|
(27 974)
|
(28 492)
|
(28 517)
|
(28 638)
|
(28 690)
|
(28 767)
|
(28 715)
|
(28 368)
|
(26 057)
|
(23 299)
|
(21 000)
|
(18 881)
|
(18 724)
|
(18 962)
|
(19 271)
|
(19 779)
|
(20 579)
|
(21 759)
|
(22 930)
|
(24 202)
|
(25 136)
|
(25 686)
|
(26 572)
|
|
Gross Profit |
10 968
N/A
|
11 263
+3%
|
10 557
-6%
|
10 819
+2%
|
11 087
+2%
|
10 885
-2%
|
9 912
-9%
|
8 721
-12%
|
7 308
-16%
|
6 179
-15%
|
5 265
-15%
|
4 448
-16%
|
3 946
-11%
|
3 617
-8%
|
3 704
+2%
|
3 917
+6%
|
3 931
+0%
|
4 116
+5%
|
4 242
+3%
|
4 323
+2%
|
4 298
-1%
|
4 227
-2%
|
4 141
-2%
|
4 101
-1%
|
4 202
+2%
|
4 125
-2%
|
3 523
-15%
|
2 998
-15%
|
2 601
-13%
|
2 488
-4%
|
2 923
+17%
|
3 274
+12%
|
3 658
+12%
|
3 889
+6%
|
4 228
+9%
|
4 678
+11%
|
5 161
+10%
|
5 662
+10%
|
6 054
+7%
|
6 337
+5%
|
6 563
+4%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(1 592)
|
(1 594)
|
(1 633)
|
(1 663)
|
(1 692)
|
(1 690)
|
(1 658)
|
(1 627)
|
(1 588)
|
(1 552)
|
(1 512)
|
(1 462)
|
(1 415)
|
(1 374)
|
(1 320)
|
(1 279)
|
(1 219)
|
(1 194)
|
(1 177)
|
(1 155)
|
(1 146)
|
(1 289)
|
(1 152)
|
(1 166)
|
(1 191)
|
(1 208)
|
(1 138)
|
(1 064)
|
(945)
|
(861)
|
(842)
|
(840)
|
(893)
|
(915)
|
(951)
|
(985)
|
(1 010)
|
(1 036)
|
(1 055)
|
(1 068)
|
(1 075)
|
|
Selling, General & Administrative |
(417)
|
(427)
|
(450)
|
(465)
|
(475)
|
(489)
|
(487)
|
(484)
|
(494)
|
(485)
|
(467)
|
(437)
|
(403)
|
(391)
|
(398)
|
(421)
|
(432)
|
(445)
|
(449)
|
(439)
|
(444)
|
(445)
|
(445)
|
(460)
|
(474)
|
(490)
|
(457)
|
(422)
|
(365)
|
(319)
|
(308)
|
(303)
|
(339)
|
(355)
|
(371)
|
(385)
|
(376)
|
(370)
|
(380)
|
(367)
|
(364)
|
|
Research & Development |
(1 175)
|
(1 167)
|
(1 183)
|
(1 198)
|
(1 217)
|
(1 201)
|
(1 171)
|
(1 143)
|
(1 094)
|
(1 067)
|
(1 045)
|
(1 025)
|
(1 012)
|
(983)
|
(922)
|
(858)
|
(787)
|
(749)
|
(728)
|
(716)
|
(702)
|
(703)
|
(707)
|
(706)
|
(717)
|
(718)
|
(681)
|
(642)
|
(580)
|
(542)
|
(534)
|
(537)
|
(554)
|
(560)
|
(580)
|
(600)
|
(634)
|
(666)
|
(675)
|
(701)
|
(711)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(141)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
9 376
N/A
|
9 669
+3%
|
8 924
-8%
|
9 156
+3%
|
9 395
+3%
|
9 195
-2%
|
8 254
-10%
|
7 094
-14%
|
5 720
-19%
|
4 627
-19%
|
3 753
-19%
|
2 986
-20%
|
2 531
-15%
|
2 243
-11%
|
2 384
+6%
|
2 638
+11%
|
2 712
+3%
|
2 922
+8%
|
3 065
+5%
|
3 168
+3%
|
3 152
-1%
|
2 938
-7%
|
2 989
+2%
|
2 935
-2%
|
3 011
+3%
|
2 917
-3%
|
2 385
-18%
|
1 934
-19%
|
1 656
-14%
|
1 627
-2%
|
2 081
+28%
|
2 434
+17%
|
2 765
+14%
|
2 974
+8%
|
3 277
+10%
|
3 693
+13%
|
4 151
+12%
|
4 626
+11%
|
4 999
+8%
|
5 269
+5%
|
5 488
+4%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(228)
|
(154)
|
(119)
|
(62)
|
17
|
(126)
|
(75)
|
(182)
|
(264)
|
(282)
|
(451)
|
(500)
|
(616)
|
(534)
|
(461)
|
(426)
|
(376)
|
(359)
|
(379)
|
(421)
|
(387)
|
(447)
|
(495)
|
(507)
|
(528)
|
(508)
|
(472)
|
(446)
|
(400)
|
(419)
|
(428)
|
(386)
|
(419)
|
(401)
|
(353)
|
(326)
|
(259)
|
(221)
|
(194)
|
(203)
|
(197)
|
|
Non-Reccuring Items |
(456)
|
(364)
|
0
|
0
|
(1 773)
|
(2 212)
|
(2 212)
|
(2 212)
|
(2 575)
|
(2 136)
|
(5 044)
|
(5 281)
|
(3 820)
|
(3 903)
|
(1 586)
|
(1 398)
|
(3 519)
|
(3 436)
|
(3 029)
|
(2 980)
|
(141)
|
0
|
43
|
(12 649)
|
(12 901)
|
(21 424)
|
(25 148)
|
(12 806)
|
(12 554)
|
(4 032)
|
(308)
|
42
|
28
|
54
|
270
|
270
|
325
|
335
|
119
|
119
|
(9)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
43
|
43
|
43
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
54
|
11
|
11
|
0
|
|
Pre-Tax Income |
8 692
N/A
|
9 151
+5%
|
8 805
-4%
|
9 094
+3%
|
7 639
-16%
|
6 857
-10%
|
5 967
-13%
|
4 700
-21%
|
2 881
-39%
|
2 209
-23%
|
(1 742)
N/A
|
(2 795)
-60%
|
(1 905)
+32%
|
(2 194)
-15%
|
337
N/A
|
814
+142%
|
(1 183)
N/A
|
(873)
+26%
|
(343)
+61%
|
(233)
+32%
|
2 624
N/A
|
2 491
-5%
|
2 537
+2%
|
(10 221)
N/A
|
(10 418)
-2%
|
(19 015)
-83%
|
(23 235)
-22%
|
(11 318)
+51%
|
(11 298)
+0%
|
(2 824)
+75%
|
1 345
N/A
|
2 090
+55%
|
2 374
+14%
|
2 627
+11%
|
3 237
+23%
|
3 680
+14%
|
4 271
+16%
|
4 794
+12%
|
4 935
+3%
|
5 196
+5%
|
5 282
+2%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(1 848)
|
(1 911)
|
(1 968)
|
(2 018)
|
(1 928)
|
(1 766)
|
(1 563)
|
(1 257)
|
(746)
|
(539)
|
132
|
372
|
278
|
327
|
(139)
|
(250)
|
(254)
|
(317)
|
(325)
|
(333)
|
(447)
|
(413)
|
(406)
|
321
|
311
|
1 111
|
1 409
|
792
|
812
|
17
|
(281)
|
(391)
|
(446)
|
(491)
|
(574)
|
(660)
|
(779)
|
(879)
|
(943)
|
(987)
|
(1 007)
|
|
Income from Continuing Operations |
6 844
|
7 240
|
6 837
|
7 076
|
5 711
|
5 091
|
4 404
|
3 443
|
2 135
|
1 670
|
(1 610)
|
(2 423)
|
(1 627)
|
(1 867)
|
198
|
564
|
(1 437)
|
(1 190)
|
(668)
|
(566)
|
2 177
|
2 078
|
2 131
|
(9 900)
|
(10 107)
|
(17 904)
|
(21 826)
|
(10 526)
|
(10 486)
|
(2 807)
|
1 064
|
1 699
|
1 928
|
2 136
|
2 663
|
3 020
|
3 492
|
3 915
|
3 992
|
4 209
|
4 275
|
|
Income to Minority Interest |
(42)
|
(50)
|
(66)
|
(71)
|
(68)
|
(65)
|
(54)
|
(53)
|
(63)
|
(72)
|
(76)
|
(76)
|
(60)
|
(43)
|
(22)
|
(19)
|
8
|
8
|
(10)
|
(13)
|
(39)
|
(44)
|
(35)
|
(31)
|
(30)
|
(30)
|
(34)
|
(33)
|
(32)
|
(36)
|
(42)
|
(45)
|
(47)
|
(44)
|
(43)
|
(43)
|
(51)
|
(51)
|
(54)
|
(55)
|
(72)
|
|
Net Income (Common) |
6 733
N/A
|
7 066
+5%
|
6 566
-7%
|
6 800
+4%
|
5 438
-20%
|
4 821
-11%
|
4 350
-10%
|
3 390
-22%
|
2 072
-39%
|
1 598
-23%
|
(1 686)
N/A
|
(2 499)
-48%
|
(1 687)
+32%
|
(1 910)
-13%
|
176
N/A
|
545
+210%
|
(1 505)
N/A
|
(1 258)
+16%
|
(754)
+40%
|
(655)
+13%
|
2 138
N/A
|
2 034
-5%
|
2 096
+3%
|
(9 931)
N/A
|
(10 137)
-2%
|
(17 934)
-77%
|
(21 860)
-22%
|
(10 559)
+52%
|
(10 518)
+0%
|
(2 843)
+73%
|
1 022
N/A
|
1 654
+62%
|
1 881
+14%
|
2 092
+11%
|
2 620
+25%
|
2 977
+14%
|
3 441
+16%
|
3 864
+12%
|
3 938
+2%
|
4 154
+5%
|
4 203
+1%
|
|
EPS (Diluted) |
5.08
N/A
|
5.36
+6%
|
4.99
-7%
|
5.19
+4%
|
4.15
-20%
|
3.75
-10%
|
3.4
-9%
|
2.66
-22%
|
1.63
-39%
|
1.26
-23%
|
-1.21
N/A
|
-1.78
-47%
|
-1.24
+30%
|
-1.38
-11%
|
0.13
N/A
|
0.39
+200%
|
-1.08
N/A
|
-0.9
+17%
|
-0.54
+40%
|
-0.47
+13%
|
1.53
N/A
|
1.46
-5%
|
1.5
+3%
|
-7.18
N/A
|
-7.32
-2%
|
-12.95
-77%
|
-15.74
-22%
|
-7.61
+52%
|
-7.57
+1%
|
-2
+74%
|
0.72
N/A
|
1.17
+63%
|
1.32
+13%
|
1.47
+11%
|
1.84
+25%
|
2.08
+13%
|
2.39
+15%
|
2.69
+13%
|
2.74
+2%
|
2.89
+5%
|
2.91
+1%
|