Schlumberger NV
NYSE:SLB
Balance Sheet
Balance Sheet Decomposition
Schlumberger NV
Current Assets | 17.7B |
Cash & Short-Term Investments | 4B |
Receivables | 7.8B |
Other Current Assets | 5.9B |
Non-Current Assets | 30.2B |
Long-Term Investments | 1.6B |
PP&E | 7.2B |
Intangibles | 17.3B |
Other Non-Current Assets | 4.1B |
Current Liabilities | 13.4B |
Accounts Payable | 10.9B |
Other Current Liabilities | 2.5B |
Non-Current Liabilities | 14.4B |
Long-Term Debt | 10.8B |
Other Non-Current Liabilities | 3.5B |
Balance Sheet
Schlumberger NV
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
3 130
|
2 793
|
2 929
|
1 799
|
1 433
|
1 137
|
844
|
1 757
|
1 655
|
2 900
|
|
Cash |
3 130
|
2 793
|
2 929
|
1 799
|
1 433
|
1 137
|
844
|
1 757
|
1 655
|
2 900
|
|
Short-Term Investments |
4 371
|
10 241
|
6 328
|
3 290
|
1 344
|
1 030
|
2 162
|
1 382
|
1 239
|
1 089
|
|
Total Receivables |
11 171
|
8 780
|
9 387
|
8 084
|
7 881
|
7 747
|
5 247
|
5 315
|
7 032
|
7 812
|
|
Accounts Receivables |
11 171
|
8 780
|
9 387
|
8 084
|
7 881
|
7 747
|
5 247
|
5 315
|
7 032
|
7 812
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
4 628
|
3 756
|
4 225
|
4 046
|
4 010
|
4 130
|
3 354
|
3 272
|
3 999
|
4 387
|
|
Other Current Assets |
1 394
|
1 342
|
1 058
|
1 278
|
1 063
|
1 486
|
1 312
|
928
|
1 078
|
1 530
|
|
Total Current Assets |
24 694
|
26 912
|
23 927
|
18 497
|
15 731
|
15 530
|
12 919
|
12 654
|
15 003
|
17 718
|
|
PP&E Net |
15 396
|
13 415
|
12 821
|
11 576
|
13 479
|
10 570
|
7 626
|
7 029
|
6 607
|
7 240
|
|
PP&E Gross |
15 396
|
13 415
|
12 821
|
11 576
|
13 479
|
10 570
|
7 626
|
7 029
|
6 607
|
7 240
|
|
Accumulated Depreciation |
21 568
|
23 705
|
27 187
|
26 237
|
26 985
|
25 739
|
22 918
|
22 648
|
21 779
|
22 725
|
|
Intangible Assets |
4 654
|
4 569
|
9 855
|
9 354
|
8 727
|
7 089
|
3 455
|
3 211
|
2 992
|
3 239
|
|
Goodwill |
15 487
|
15 605
|
24 990
|
25 118
|
24 931
|
16 042
|
12 980
|
12 990
|
12 982
|
14 084
|
|
Long-Term Investments |
3 677
|
3 729
|
1 481
|
1 519
|
1 538
|
1 565
|
2 061
|
2 044
|
1 581
|
1 624
|
|
Other Long-Term Assets |
2 996
|
3 775
|
4 882
|
5 923
|
6 101
|
5 516
|
3 393
|
3 583
|
3 970
|
4 052
|
|
Other Assets |
15 487
|
15 605
|
24 990
|
25 118
|
24 931
|
16 042
|
12 980
|
12 990
|
12 982
|
14 084
|
|
Total Assets |
66 904
N/A
|
68 005
+2%
|
77 956
+15%
|
71 987
-8%
|
70 507
-2%
|
56 312
-20%
|
42 434
-25%
|
41 511
-2%
|
43 135
+4%
|
47 957
+11%
|
|
Liabilities | |||||||||||
Accounts Payable |
9 138
|
7 665
|
3 927
|
4 614
|
4 709
|
4 790
|
2 937
|
3 205
|
3 921
|
4 613
|
|
Accrued Liabilities |
0
|
0
|
1 349
|
1 296
|
1 795
|
1 787
|
1 772
|
1 563
|
1 653
|
1 826
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
2 765
|
4 557
|
3 153
|
3 324
|
1 407
|
524
|
850
|
909
|
1 632
|
1 123
|
|
Other Current Liabilities |
2 273
|
1 899
|
6 630
|
6 048
|
5 575
|
5 997
|
4 932
|
4 682
|
4 812
|
5 833
|
|
Total Current Liabilities |
14 176
|
14 121
|
15 059
|
15 282
|
13 486
|
13 098
|
10 491
|
10 359
|
12 018
|
13 395
|
|
Long-Term Debt |
10 565
|
14 442
|
16 463
|
14 875
|
14 644
|
14 770
|
16 036
|
13 286
|
10 594
|
10 842
|
|
Deferred Income Tax |
1 296
|
1 075
|
1 880
|
1 650
|
1 441
|
491
|
19
|
94
|
61
|
140
|
|
Minority Interest |
199
|
272
|
451
|
419
|
424
|
416
|
418
|
282
|
304
|
1 170
|
|
Other Liabilities |
2 818
|
2 462
|
3 025
|
2 919
|
4 350
|
3 777
|
3 399
|
2 486
|
2 473
|
2 221
|
|
Total Liabilities |
29 054
N/A
|
32 372
+11%
|
36 878
+14%
|
35 145
-5%
|
34 345
-2%
|
32 552
-5%
|
30 363
-7%
|
26 507
-13%
|
25 450
-4%
|
27 768
+9%
|
|
Equity | |||||||||||
Common Stock |
12 495
|
12 693
|
12 801
|
12 975
|
13 132
|
13 078
|
12 970
|
12 608
|
11 837
|
11 624
|
|
Retained Earnings |
41 333
|
40 870
|
36 470
|
32 190
|
31 658
|
18 751
|
7 018
|
8 199
|
10 719
|
13 497
|
|
Unrealized Security Profit/Loss |
10
|
0
|
21
|
13
|
2
|
2
|
2
|
0
|
0
|
0
|
|
Treasury Stock |
11 772
|
13 372
|
3 550
|
4 049
|
4 006
|
3 631
|
3 033
|
2 233
|
1 016
|
678
|
|
Other Equity |
4 216
|
4 558
|
4 664
|
4 287
|
4 624
|
4 440
|
4 886
|
3 570
|
3 855
|
4 254
|
|
Total Equity |
37 850
N/A
|
35 633
-6%
|
41 078
+15%
|
36 842
-10%
|
36 162
-2%
|
23 760
-34%
|
12 071
-49%
|
15 004
+24%
|
17 685
+18%
|
20 189
+14%
|
|
Total Liabilities & Equity |
66 904
N/A
|
68 005
+2%
|
77 956
+15%
|
71 987
-8%
|
70 507
-2%
|
56 312
-20%
|
42 434
-25%
|
41 511
-2%
|
43 135
+4%
|
47 957
+11%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
1 275
|
1 256
|
1 391
|
1 384
|
1 383
|
1 385
|
1 392
|
1 403
|
1 420
|
1 427
|