TD Synnex Corp
NYSE:SNX
TD Synnex Corp
NYSE:SNX
Price:
117.38 USD
0.12%
Market Closed
Updated:
Apr 26, 2024
Income Statement
Earnings Waterfall
TD Synnex Corp
TD Synnex Corp
|
Revenue
|
71.5B
USD
|
|
Cost of Revenue
|
-66.6B
USD
|
|
Gross Profit
|
5B
USD
|
|
Operating Expenses
|
-3.3B
USD
|
|
Operating Income
|
1.6B
USD
|
|
Other Expenses
|
-825.8m
USD
|
|
Net Income
|
792.7m
USD
|
Income Statement
TD Synnex Corp
TD Synnex Corp
Currency: USD
| Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
11 411
N/A
|
12 274
+8%
|
13 075
+7%
|
13 840
+6%
|
14 015
+1%
|
13 815
-1%
|
13 613
-1%
|
13 338
-2%
|
13 262
-1%
|
13 387
+1%
|
13 725
+3%
|
14 062
+2%
|
14 457
+3%
|
15 014
+4%
|
15 621
+4%
|
16 771
+7%
|
17 744
+6%
|
18 716
+5%
|
19 261
+3%
|
19 768
+3%
|
20 524
+4%
|
21 339
+4%
|
22 720
+6%
|
23 757
+5%
|
22 589
-5%
|
23 582
+4%
|
23 843
+1%
|
24 676
+3%
|
25 534
+3%
|
24 675
-3%
|
23 417
-5%
|
31 614
+35%
|
42 145
+33%
|
51 558
+22%
|
61 707
+20%
|
62 344
+1%
|
61 999
-1%
|
75 917
+22%
|
74 521
-2%
|
57 555
-23%
|
71 531
+24%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(10 706)
|
(11 444)
|
(12 110)
|
(12 741)
|
(12 834)
|
(12 614)
|
(12 420)
|
(12 147)
|
(12 074)
|
(12 206)
|
(12 508)
|
(12 779)
|
(13 117)
|
(13 595)
|
(14 153)
|
(15 222)
|
(16 123)
|
(17 038)
|
(17 528)
|
(17 841)
|
(18 332)
|
(18 877)
|
(19 963)
|
(20 859)
|
(20 115)
|
(20 745)
|
(21 024)
|
(21 828)
|
(22 637)
|
(22 509)
|
(21 647)
|
(29 725)
|
(39 592)
|
(48 378)
|
(57 923)
|
(58 444)
|
(58 064)
|
(70 971)
|
(69 520)
|
(53 599)
|
(66 568)
|
|
| Gross Profit |
706
N/A
|
830
+18%
|
965
+16%
|
1 099
+14%
|
1 181
+7%
|
1 202
+2%
|
1 193
-1%
|
1 192
0%
|
1 188
0%
|
1 182
-1%
|
1 217
+3%
|
1 283
+5%
|
1 341
+4%
|
1 419
+6%
|
1 468
+3%
|
1 549
+6%
|
1 621
+5%
|
1 678
+4%
|
1 733
+3%
|
1 927
+11%
|
2 192
+14%
|
2 462
+12%
|
2 758
+12%
|
2 898
+5%
|
2 474
-15%
|
2 837
+15%
|
2 819
-1%
|
2 848
+1%
|
2 897
+2%
|
2 165
-25%
|
1 770
-18%
|
1 890
+7%
|
2 554
+35%
|
3 180
+25%
|
3 784
+19%
|
3 900
+3%
|
3 935
+1%
|
4 946
+26%
|
5 002
+1%
|
3 957
-21%
|
4 963
+25%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(450)
|
(567)
|
(687)
|
(747)
|
(808)
|
(855)
|
(844)
|
(827)
|
(837)
|
(845)
|
(863)
|
(902)
|
(933)
|
(961)
|
(986)
|
(1 042)
|
(1 104)
|
(1 162)
|
(1 226)
|
(1 377)
|
(1 564)
|
(1 767)
|
(1 959)
|
(2 014)
|
(1 722)
|
(2 059)
|
(2 018)
|
(1 972)
|
(2 026)
|
(1 314)
|
(976)
|
(1 154)
|
(1 644)
|
(2 139)
|
(2 610)
|
(2 627)
|
(2 628)
|
(3 286)
|
(3 317)
|
(2 673)
|
(3 344)
|
|
| Selling, General & Administrative |
(441)
|
(558)
|
(679)
|
(747)
|
(802)
|
(812)
|
(800)
|
(827)
|
(845)
|
(835)
|
(853)
|
(902)
|
(933)
|
(961)
|
(986)
|
(1 042)
|
(1 104)
|
(1 162)
|
(1 226)
|
(1 377)
|
(1 564)
|
(1 767)
|
(1 959)
|
(2 013)
|
(1 678)
|
(2 012)
|
(1 999)
|
(1 973)
|
(1 981)
|
(1 314)
|
(976)
|
(1 154)
|
(1 631)
|
(2 126)
|
(2 597)
|
(2 627)
|
(2 628)
|
(3 286)
|
(3 317)
|
(2 673)
|
(3 344)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(8)
|
(9)
|
(9)
|
0
|
9
|
(43)
|
(43)
|
0
|
8
|
(10)
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(44)
|
(47)
|
(18)
|
0
|
(45)
|
0
|
0
|
0
|
(13)
|
(13)
|
(13)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
256
N/A
|
263
+3%
|
278
+6%
|
352
+26%
|
373
+6%
|
347
-7%
|
349
+1%
|
365
+4%
|
351
-4%
|
337
-4%
|
354
+5%
|
381
+8%
|
408
+7%
|
457
+12%
|
482
+5%
|
507
+5%
|
517
+2%
|
516
0%
|
508
-2%
|
550
+8%
|
628
+14%
|
695
+11%
|
799
+15%
|
885
+11%
|
752
-15%
|
778
+3%
|
801
+3%
|
875
+9%
|
871
0%
|
852
-2%
|
794
-7%
|
735
-7%
|
909
+24%
|
1 041
+14%
|
1 173
+13%
|
1 273
+9%
|
1 307
+3%
|
1 661
+27%
|
1 684
+1%
|
1 284
-24%
|
1 618
+26%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(4)
|
(14)
|
(20)
|
(3)
|
(19)
|
(16)
|
(14)
|
(7)
|
(40)
|
(32)
|
(35)
|
(29)
|
(32)
|
(42)
|
(48)
|
(48)
|
(58)
|
(56)
|
(74)
|
(91)
|
(109)
|
(138)
|
(153)
|
(146)
|
(126)
|
(142)
|
(126)
|
(127)
|
(131)
|
(102)
|
(100)
|
(158)
|
(177)
|
(203)
|
(228)
|
(223)
|
(260)
|
(367)
|
(383)
|
(288)
|
(364)
|
|
| Non-Reccuring Items |
(9)
|
0
|
0
|
(43)
|
(47)
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
(28)
|
(43)
|
(52)
|
(71)
|
0
|
0
|
(23)
|
(45)
|
0
|
(32)
|
(35)
|
(112)
|
(206)
|
(232)
|
(271)
|
(222)
|
(180)
|
(236)
|
(261)
|
(206)
|
(238)
|
|
| Total Other Income |
4
|
12
|
0
|
(22)
|
(10)
|
(14)
|
(15)
|
(20)
|
16
|
11
|
12
|
6
|
2
|
9
|
14
|
3
|
3
|
(7)
|
(3)
|
(3)
|
(8)
|
16
|
9
|
10
|
13
|
3
|
2
|
1
|
1
|
(5)
|
1
|
1
|
(2)
|
(7)
|
(14)
|
(1)
|
3
|
5
|
4
|
(0)
|
(3)
|
|
| Pre-Tax Income |
247
N/A
|
261
+6%
|
259
-1%
|
284
+10%
|
297
+4%
|
317
+7%
|
320
+1%
|
327
+2%
|
328
+0%
|
316
-4%
|
332
+5%
|
356
+7%
|
376
+6%
|
422
+12%
|
446
+6%
|
463
+4%
|
463
0%
|
453
-2%
|
432
-5%
|
457
+6%
|
483
+6%
|
530
+10%
|
602
+14%
|
678
+13%
|
639
-6%
|
639
N/A
|
654
+2%
|
704
+8%
|
741
+5%
|
712
-4%
|
659
-7%
|
466
-29%
|
525
+12%
|
599
+14%
|
660
+10%
|
827
+25%
|
869
+5%
|
1 063
+22%
|
1 045
-2%
|
790
-24%
|
1 013
+28%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(89)
|
(95)
|
(94)
|
(104)
|
(108)
|
(116)
|
(117)
|
(119)
|
(119)
|
(115)
|
(120)
|
(121)
|
(126)
|
(143)
|
(151)
|
(163)
|
(159)
|
(145)
|
(132)
|
(123)
|
(129)
|
(138)
|
(154)
|
(177)
|
(157)
|
(160)
|
(164)
|
(175)
|
(192)
|
(182)
|
(168)
|
(71)
|
(85)
|
(103)
|
(110)
|
(176)
|
(183)
|
(226)
|
(218)
|
(163)
|
(214)
|
|
| Income from Continuing Operations |
157
|
166
|
165
|
180
|
188
|
200
|
204
|
209
|
209
|
201
|
212
|
235
|
250
|
279
|
295
|
300
|
304
|
308
|
300
|
333
|
354
|
392
|
448
|
501
|
482
|
479
|
490
|
529
|
549
|
531
|
491
|
395
|
440
|
495
|
550
|
651
|
686
|
837
|
828
|
627
|
799
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
155
N/A
|
163
+5%
|
161
-1%
|
178
+11%
|
185
+4%
|
198
+7%
|
201
+2%
|
206
+3%
|
207
+0%
|
199
-4%
|
210
+5%
|
233
+11%
|
248
+6%
|
276
+12%
|
293
+6%
|
297
+1%
|
260
-12%
|
281
+8%
|
272
-3%
|
297
+9%
|
360
+21%
|
380
+6%
|
436
+15%
|
496
+14%
|
531
+7%
|
474
-11%
|
485
+2%
|
523
+8%
|
489
-6%
|
525
+7%
|
485
-8%
|
391
-19%
|
436
+11%
|
492
+13%
|
546
+11%
|
647
+18%
|
681
+5%
|
831
+22%
|
821
-1%
|
622
-24%
|
793
+27%
|
|
| EPS (Diluted) |
4.05
N/A
|
4.06
+0%
|
4.1
+1%
|
4.57
+11%
|
4.71
+3%
|
4.96
+5%
|
5.11
+3%
|
5.28
+3%
|
5.24
-1%
|
4.97
-5%
|
5.31
+7%
|
5.82
+10%
|
6.25
+7%
|
6.87
+10%
|
7.36
+7%
|
7.42
+1%
|
6.53
-12%
|
7.06
+8%
|
6.89
-2%
|
7.24
+5%
|
7.06
-2%
|
7.39
+5%
|
8.58
+16%
|
9.74
+14%
|
10.36
+6%
|
9.16
-12%
|
9.46
+3%
|
10.25
+8%
|
9.47
-8%
|
10.14
+7%
|
9.37
-8%
|
6.24
-33%
|
4.54
-27%
|
5.13
+13%
|
5.71
+11%
|
6.77
+19%
|
7.25
+7%
|
8.9
+23%
|
8.84
-1%
|
6.7
-24%
|
8.98
+34%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
