TD Synnex Corp
NYSE:SNX
Balance Sheet
Balance Sheet Decomposition
TD Synnex Corp
Current Assets | 18.6B |
Cash & Short-Term Investments | 1B |
Receivables | 9.8B |
Other Current Assets | 7.7B |
Non-Current Assets | 9.2B |
PP&E | 459.1m |
Intangibles | 8.1B |
Other Non-Current Assets | 695.6m |
Current Liabilities | 15.3B |
Accounts Payable | 12.4B |
Accrued Liabilities | 2B |
Other Current Liabilities | 926.7m |
Non-Current Liabilities | 4.4B |
Long-Term Debt | 3.1B |
Other Non-Current Liabilities | 1.4B |
Balance Sheet
TD Synnex Corp
Nov-2014 | Nov-2015 | Nov-2016 | Nov-2017 | Nov-2018 | Nov-2019 | Nov-2020 | Nov-2021 | Nov-2022 | Nov-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
180
|
336
|
381
|
551
|
455
|
226
|
1 565
|
994
|
523
|
1 034
|
|
Cash Equivalents |
180
|
336
|
381
|
551
|
455
|
226
|
1 565
|
994
|
523
|
1 034
|
|
Short-Term Investments |
7
|
6
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
2 092
|
1 760
|
1 757
|
2 846
|
3 992
|
4 295
|
4 157
|
9 429
|
10 240
|
11 262
|
|
Accounts Receivables |
2 092
|
1 759
|
1 756
|
2 846
|
3 640
|
3 927
|
3 871
|
8 310
|
9 421
|
10 298
|
|
Other Receivables |
0
|
1
|
1
|
0
|
352
|
368
|
286
|
1 119
|
819
|
964
|
|
Inventory |
1 398
|
1 329
|
1 742
|
2 163
|
2 393
|
2 547
|
2 685
|
6 643
|
9 067
|
7 146
|
|
Other Current Assets |
222
|
220
|
111
|
175
|
323
|
385
|
363
|
668
|
672
|
642
|
|
Total Current Assets |
3 900
|
3 650
|
3 995
|
5 740
|
7 163
|
7 453
|
8 769
|
17 734
|
20 501
|
20 084
|
|
PP&E Net |
201
|
249
|
313
|
347
|
571
|
570
|
1 186
|
931
|
827
|
901
|
|
PP&E Gross |
201
|
249
|
313
|
347
|
571
|
570
|
1 186
|
931
|
827
|
901
|
|
Accumulated Depreciation |
165
|
200
|
250
|
330
|
385
|
533
|
675
|
225
|
307
|
409
|
|
Intangible Assets |
230
|
167
|
299
|
583
|
1 377
|
1 162
|
985
|
4 913
|
4 423
|
4 244
|
|
Goodwill |
314
|
299
|
486
|
873
|
2 203
|
2 254
|
2 260
|
3 917
|
3 804
|
3 904
|
|
Other Long-Term Assets |
68
|
80
|
123
|
156
|
229
|
258
|
268
|
171
|
179
|
279
|
|
Other Assets |
314
|
299
|
486
|
873
|
2 203
|
2 254
|
2 260
|
3 917
|
3 804
|
3 904
|
|
Total Assets |
4 713
N/A
|
4 444
-6%
|
5 215
+17%
|
7 699
+48%
|
11 543
+50%
|
11 698
+1%
|
13 469
+15%
|
27 666
+105%
|
29 734
+7%
|
29 413
-1%
|
|
Liabilities | |||||||||||
Accounts Payable |
1 586
|
1 445
|
1 683
|
2 627
|
3 048
|
3 149
|
3 892
|
12 035
|
13 989
|
13 347
|
|
Accrued Liabilities |
380
|
354
|
381
|
557
|
1 019
|
1 125
|
1 512
|
2 017
|
2 172
|
2 408
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
716
|
92
|
363
|
805
|
833
|
299
|
159
|
181
|
268
|
984
|
|
Other Current Liabilities |
40
|
27
|
49
|
52
|
54
|
34
|
67
|
0
|
0
|
0
|
|
Total Current Liabilities |
2 722
|
1 918
|
2 477
|
4 041
|
4 954
|
4 607
|
5 630
|
14 233
|
16 429
|
16 739
|
|
Long-Term Debt |
264
|
639
|
601
|
1 136
|
2 623
|
2 718
|
2 608
|
3 955
|
3 836
|
3 099
|
|
Deferred Income Tax |
13
|
11
|
59
|
114
|
207
|
222
|
159
|
1 016
|
942
|
893
|
|
Minority Interest |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
60
|
77
|
103
|
124
|
325
|
362
|
732
|
556
|
502
|
499
|
|
Total Liabilities |
3 059
N/A
|
2 645
-14%
|
3 240
+22%
|
5 415
+67%
|
8 108
+50%
|
7 910
-2%
|
9 130
+15%
|
19 760
+116%
|
21 708
+10%
|
21 230
-2%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
1 308
|
1 494
|
1 695
|
1 955
|
2 199
|
2 625
|
3 133
|
1 172
|
1 708
|
2 205
|
|
Additional Paid In Capital |
385
|
412
|
441
|
468
|
1 512
|
1 545
|
1 592
|
7 271
|
7 374
|
7 435
|
|
Unrealized Security Profit/Loss |
0
|
0
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Treasury Stock |
33
|
51
|
67
|
77
|
150
|
173
|
191
|
201
|
337
|
950
|
|
Other Equity |
7
|
55
|
94
|
64
|
126
|
209
|
195
|
336
|
720
|
507
|
|
Total Equity |
1 654
N/A
|
1 799
+9%
|
1 976
+10%
|
2 284
+16%
|
3 435
+50%
|
3 788
+10%
|
4 339
+15%
|
7 906
+82%
|
8 026
+2%
|
8 183
+2%
|
|
Total Liabilities & Equity |
4 713
N/A
|
4 444
-6%
|
5 215
+17%
|
7 699
+48%
|
11 543
+50%
|
11 698
+1%
|
13 469
+15%
|
27 666
+105%
|
29 734
+7%
|
29 413
-1%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
39
|
39
|
39
|
40
|
51
|
51
|
51
|
96
|
95
|
89
|