Flame Acquisition Corp
NYSE:SOC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Flame Acquisition Corp
NYSE:SOC
|
US |
|
Q
|
Quantum Blockchain Technologies PLC
LSE:QBT
|
UK |
|
Fine Organic Industries Ltd
NSE:FINEORG
|
IN |
|
Calavo Growers Inc
NASDAQ:CVGW
|
US |
|
G
|
Global SM Tech Ltd
KOSDAQ:900070
|
KY |
|
Finnovate Acquisition Corp
OTC:FNVTF
|
KY |
|
C
|
Canada Computational Unlimited Corp
XTSX:SATO
|
CA |
Balance Sheet
Balance Sheet Decomposition
Flame Acquisition Corp
Flame Acquisition Corp
Balance Sheet
Flame Acquisition Corp
| Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
300
|
98
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
300
|
98
|
|
| Inventory |
20
|
15
|
17
|
16
|
15
|
27
|
|
| Other Current Assets |
0
|
1
|
0
|
0
|
40
|
11
|
|
| Total Current Assets |
20
|
15
|
17
|
16
|
355
|
136
|
|
| PP&E Net |
2 109
|
2 114
|
698
|
695
|
1 212
|
1 577
|
|
| PP&E Gross |
2 109
|
2 114
|
698
|
695
|
1 212
|
1 577
|
|
| Accumulated Depreciation |
2 286
|
2 287
|
3 692
|
3 693
|
0
|
6
|
|
| Other Long-Term Assets |
0
|
288
|
291
|
64
|
16
|
28
|
|
| Total Assets |
2 129
N/A
|
2 129
0%
|
715
-66%
|
712
0%
|
1 583
+122%
|
1 741
+10%
|
|
| Liabilities | |||||||
| Accounts Payable |
2
|
6
|
15
|
22
|
17
|
25
|
|
| Accrued Liabilities |
10
|
14
|
6
|
3
|
69
|
76
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
922
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
35
|
1
|
|
| Total Current Liabilities |
12
|
19
|
16
|
18
|
121
|
1 023
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
834
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
1
|
13
|
|
| Other Liabilities |
305
|
329
|
336
|
355
|
244
|
170
|
|
| Total Liabilities |
317
N/A
|
348
+10%
|
352
+1%
|
373
+6%
|
1 199
+222%
|
1 207
+1%
|
|
| Equity | |||||||
| Common Stock |
0
|
288
|
290
|
64
|
0
|
0
|
|
| Retained Earnings |
0
|
13
|
18
|
56
|
698
|
1 108
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
1 082
|
1 643
|
|
| Other Equity |
1 812
|
1 781
|
363
|
339
|
0
|
0
|
|
| Total Equity |
1 812
N/A
|
1 781
-2%
|
363
-80%
|
339
-7%
|
384
+13%
|
534
+39%
|
|
| Total Liabilities & Equity |
2 129
N/A
|
2 129
0%
|
715
-66%
|
712
0%
|
1 583
+122%
|
1 741
+10%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
60
|
60
|
60
|
60
|
89
|
145
|
|