Flame Acquisition Corp
NYSE:SOC
Flame Acquisition Corp
NYSE:SOC
Price:
17.14
USD
1.66%
Market Closed
Market Cap:
$2.5B
Income Statement
Earnings Waterfall
Flame Acquisition Corp
Flame Acquisition Corp
Income Statement
Flame Acquisition Corp
Flame Acquisition Corp
Currency: USD
| Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Interest Expense |
0
|
10
|
29
|
48
|
67
|
79
|
80
|
82
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(94)
|
(222)
|
(282)
|
(314)
|
(327)
|
(227)
|
(294)
|
(359)
|
(408)
|
|
| Selling, General & Administrative |
(13)
|
(159)
|
(192)
|
(217)
|
(234)
|
(106)
|
(149)
|
(159)
|
(181)
|
|
| Depreciation & Amortization |
(21)
|
(15)
|
(17)
|
(15)
|
(10)
|
(11)
|
(12)
|
(12)
|
(13)
|
|
| Other Operating Expenses |
(61)
|
(49)
|
(73)
|
(82)
|
(83)
|
(110)
|
(133)
|
(187)
|
(214)
|
|
| Operating Income |
(94)
N/A
|
(222)
-135%
|
(282)
-27%
|
(314)
-11%
|
(327)
-4%
|
(227)
+30%
|
(294)
-29%
|
(359)
-22%
|
(408)
-14%
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
4
|
(5)
|
(28)
|
(48)
|
(67)
|
(79)
|
(80)
|
(82)
|
(88)
|
|
| Total Other Income |
(4)
|
10
|
(76)
|
(256)
|
(223)
|
(243)
|
(135)
|
83
|
98
|
|
| Pre-Tax Income |
(94)
N/A
|
(219)
-134%
|
(387)
-77%
|
(619)
-60%
|
(617)
+0%
|
(549)
+11%
|
(509)
+7%
|
(358)
+30%
|
(398)
-11%
|
|
| Net Income | ||||||||||
| Tax Provision |
(1)
|
(14)
|
(19)
|
(20)
|
0
|
3
|
(0)
|
(6)
|
(12)
|
|
| Income from Continuing Operations |
(94)
|
(233)
|
(406)
|
(638)
|
(617)
|
(547)
|
(509)
|
(364)
|
(410)
|
|
| Net Income (Common) |
(94)
N/A
|
(233)
-149%
|
(406)
-74%
|
(638)
-57%
|
(617)
+3%
|
(547)
+11%
|
(509)
+7%
|
(364)
+29%
|
(410)
-13%
|
|
| EPS (Diluted) |
-1.56
N/A
|
-3.87
-148%
|
-6.74
-74%
|
-10.26
-52%
|
-9.21
+10%
|
-6.47
+30%
|
-5.58
+14%
|
-3.66
+34%
|
-4.18
-14%
|
|
Switch to:
Switch to:
See Also
Discover More
