Sonoco Products Co
NYSE:SON
Balance Sheet
Balance Sheet Decomposition
Sonoco Products Co
Sonoco Products Co
Balance Sheet
Sonoco Products Co
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
31
|
85
|
118
|
60
|
87
|
71
|
102
|
185
|
158
|
176
|
373
|
218
|
161
|
182
|
257
|
255
|
120
|
145
|
565
|
171
|
227
|
152
|
431
|
378
|
|
| Cash Equivalents |
31
|
85
|
118
|
60
|
87
|
71
|
102
|
185
|
158
|
176
|
373
|
218
|
161
|
182
|
257
|
255
|
120
|
145
|
565
|
171
|
227
|
152
|
431
|
378
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
347
|
354
|
428
|
458
|
492
|
523
|
439
|
464
|
540
|
650
|
656
|
653
|
692
|
675
|
669
|
790
|
849
|
812
|
762
|
852
|
962
|
744
|
1 083
|
1 022
|
|
| Accounts Receivables |
314
|
321
|
390
|
413
|
459
|
488
|
392
|
428
|
508
|
607
|
620
|
614
|
654
|
628
|
625
|
725
|
786
|
755
|
707
|
807
|
919
|
701
|
975
|
843
|
|
| Other Receivables |
33
|
33
|
38
|
45
|
33
|
34
|
47
|
36
|
32
|
43
|
36
|
39
|
39
|
47
|
44
|
65
|
63
|
57
|
55
|
45
|
43
|
43
|
109
|
179
|
|
| Inventory |
245
|
252
|
315
|
318
|
304
|
343
|
314
|
289
|
369
|
395
|
383
|
410
|
420
|
386
|
373
|
474
|
494
|
504
|
451
|
562
|
1 096
|
604
|
1 016
|
1 121
|
|
| Other Current Assets |
40
|
65
|
62
|
49
|
60
|
91
|
75
|
59
|
90
|
91
|
87
|
99
|
100
|
65
|
50
|
45
|
55
|
60
|
53
|
74
|
76
|
564
|
648
|
125
|
|
| Total Current Assets |
663
|
755
|
922
|
886
|
943
|
1 028
|
930
|
997
|
1 158
|
1 312
|
1 500
|
1 380
|
1 374
|
1 307
|
1 349
|
1 564
|
1 519
|
1 521
|
1 831
|
1 659
|
2 361
|
2 050
|
3 179
|
2 646
|
|
| PP&E Net |
975
|
924
|
1 007
|
944
|
1 020
|
1 105
|
973
|
927
|
944
|
1 014
|
1 035
|
1 022
|
1 149
|
1 112
|
1 060
|
1 169
|
1 234
|
1 620
|
1 576
|
1 622
|
2 111
|
1 975
|
3 103
|
3 105
|
|
| PP&E Gross |
975
|
924
|
1 007
|
944
|
1 020
|
1 105
|
973
|
927
|
944
|
1 014
|
1 035
|
1 022
|
1 149
|
0
|
1 060
|
1 169
|
1 234
|
1 620
|
1 576
|
1 622
|
2 111
|
1 975
|
3 103
|
0
|
|
| Accumulated Depreciation |
1 336
|
1 368
|
1 535
|
1 594
|
1 712
|
1 845
|
1 834
|
2 014
|
2 121
|
2 153
|
2 261
|
2 384
|
2 416
|
0
|
2 296
|
2 477
|
2 591
|
2 651
|
2 807
|
2 825
|
2 882
|
2 583
|
2 627
|
0
|
|
| Intangible Assets |
43
|
43
|
89
|
73
|
96
|
139
|
121
|
115
|
130
|
305
|
277
|
244
|
281
|
245
|
225
|
331
|
352
|
388
|
322
|
278
|
742
|
727
|
2 587
|
2 683
|
|
| Goodwill |
317
|
384
|
571
|
574
|
667
|
828
|
783
|
814
|
840
|
1 105
|
1 111
|
1 099
|
1 178
|
1 141
|
1 092
|
1 242
|
1 309
|
1 429
|
1 389
|
1 325
|
1 675
|
1 298
|
2 526
|
2 512
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
54
|
52
|
54
|
59
|
56
|
68
|
0
|
|
| Other Long-Term Assets |
438
|
414
|
453
|
505
|
191
|
239
|
280
|
211
|
209
|
258
|
254
|
230
|
213
|
209
|
197
|
252
|
169
|
113
|
107
|
136
|
105
|
1 085
|
1 046
|
216
|
|
| Other Assets |
317
|
384
|
571
|
574
|
667
|
828
|
783
|
814
|
840
|
1 105
|
1 111
|
1 099
|
1 178
|
1 141
|
1 092
|
1 242
|
1 309
|
1 429
|
1 389
|
1 325
|
1 675
|
1 298
|
2 526
|
2 512
|
|
| Total Assets |
2 436
N/A
|
2 521
+3%
|
3 041
+21%
|
2 982
-2%
|
2 917
-2%
|
3 340
+15%
|
3 087
-8%
|
3 063
-1%
|
3 281
+7%
|
3 993
+22%
|
4 176
+5%
|
3 975
-5%
|
4 194
+6%
|
4 014
-4%
|
3 923
-2%
|
4 558
+16%
|
4 584
+1%
|
5 126
+12%
|
5 277
+3%
|
5 073
-4%
|
7 053
+39%
|
7 192
+2%
|
12 508
+74%
|
11 162
-11%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
249
|
239
|
274
|
265
|
358
|
426
|
354
|
375
|
437
|
437
|
427
|
497
|
517
|
508
|
478
|
548
|
556
|
538
|
537
|
721
|
819
|
538
|
1 131
|
1 862
|
|
| Accrued Liabilities |
170
|
211
|
256
|
231
|
243
|
275
|
299
|
300
|
320
|
336
|
328
|
343
|
323
|
284
|
272
|
280
|
300
|
348
|
495
|
362
|
383
|
314
|
544
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
124
|
120
|
250
|
0
|
349
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
135
|
201
|
94
|
125
|
52
|
45
|
33
|
118
|
17
|
54
|
274
|
35
|
52
|
113
|
32
|
35
|
75
|
238
|
456
|
63
|
502
|
39
|
2 055
|
538
|
|
| Other Current Liabilities |
6
|
28
|
16
|
0
|
7
|
12
|
12
|
12
|
7
|
17
|
16
|
6
|
20
|
18
|
21
|
12
|
32
|
30
|
24
|
31
|
39
|
275
|
309
|
129
|
|
| Total Current Liabilities |
559
|
680
|
640
|
621
|
660
|
758
|
698
|
806
|
781
|
844
|
1 044
|
882
|
912
|
923
|
803
|
1 000
|
1 083
|
1 405
|
1 512
|
1 526
|
1 744
|
1 165
|
4 038
|
2 529
|
|
| Long-Term Debt |
699
|
473
|
813
|
657
|
712
|
804
|
657
|
463
|
604
|
1 233
|
1 100
|
946
|
1 201
|
1 015
|
1 021
|
1 288
|
1 190
|
1 193
|
1 244
|
1 199
|
2 720
|
2 998
|
4 985
|
3 789
|
|
| Deferred Income Tax |
190
|
166
|
169
|
147
|
53
|
85
|
51
|
31
|
25
|
16
|
16
|
128
|
91
|
73
|
60
|
74
|
64
|
76
|
86
|
70
|
107
|
94
|
583
|
772
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
12
|
14
|
16
|
14
|
14
|
15
|
16
|
20
|
22
|
23
|
13
|
13
|
11
|
12
|
7
|
7
|
15
|
0
|
|
| Other Liabilities |
121
|
188
|
267
|
294
|
273
|
251
|
507
|
383
|
364
|
475
|
514
|
313
|
486
|
470
|
485
|
466
|
474
|
637
|
525
|
428
|
409
|
503
|
614
|
441
|
|
| Total Liabilities |
1 569
N/A
|
1 507
-4%
|
1 888
+25%
|
1 718
-9%
|
1 698
-1%
|
1 899
+12%
|
1 924
+1%
|
1 696
-12%
|
1 789
+5%
|
2 581
+44%
|
2 687
+4%
|
2 283
-15%
|
2 706
+19%
|
2 501
-8%
|
2 391
-4%
|
2 851
+19%
|
2 824
-1%
|
3 324
+18%
|
3 378
+2%
|
3 236
-4%
|
4 987
+54%
|
4 768
-4%
|
10 236
+115%
|
7 531
-26%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
0
|
|
| Retained Earnings |
748
|
806
|
872
|
944
|
1 044
|
1 150
|
1 206
|
1 248
|
1 336
|
1 437
|
1 512
|
1 597
|
1 693
|
1 804
|
1 943
|
2 036
|
2 188
|
2 302
|
2 335
|
2 070
|
2 348
|
2 624
|
2 584
|
0
|
|
| Additional Paid In Capital |
324
|
337
|
377
|
419
|
430
|
392
|
405
|
422
|
441
|
428
|
446
|
457
|
397
|
405
|
321
|
330
|
305
|
311
|
314
|
120
|
141
|
159
|
183
|
0
|
|
| Other Equity |
212
|
136
|
103
|
106
|
262
|
107
|
455
|
311
|
293
|
460
|
476
|
370
|
609
|
703
|
738
|
666
|
741
|
817
|
757
|
359
|
430
|
366
|
503
|
3 632
|
|
| Total Equity |
867
N/A
|
1 014
+17%
|
1 153
+14%
|
1 263
+10%
|
1 219
-3%
|
1 442
+18%
|
1 163
-19%
|
1 366
+17%
|
1 492
+9%
|
1 412
-5%
|
1 489
+5%
|
1 692
+14%
|
1 488
-12%
|
1 513
+2%
|
1 532
+1%
|
1 707
+11%
|
1 759
+3%
|
1 803
+2%
|
1 900
+5%
|
1 837
-3%
|
2 066
+12%
|
2 424
+17%
|
2 272
-6%
|
3 632
+60%
|
|
| Total Liabilities & Equity |
2 436
N/A
|
2 521
+3%
|
3 041
+21%
|
2 982
-2%
|
2 917
-2%
|
3 340
+15%
|
3 087
-8%
|
3 063
-1%
|
3 281
+7%
|
3 993
+22%
|
4 176
+5%
|
3 975
-5%
|
4 194
+6%
|
4 014
-4%
|
3 923
-2%
|
4 558
+16%
|
4 584
+1%
|
5 126
+12%
|
5 277
+3%
|
5 073
-4%
|
7 053
+39%
|
7 192
+2%
|
12 508
+74%
|
11 162
-11%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
96
|
97
|
99
|
100
|
101
|
99
|
100
|
100
|
101
|
100
|
101
|
102
|
101
|
101
|
99
|
99
|
100
|
100
|
100
|
97
|
98
|
98
|
98
|
99
|
|