Income Statement

Revenue

+28%

+44%

10Y

Currency: USD

	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Apr-2007	Jul-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Apr-2011	Jul-2011	Oct-2011	Dec-2011	Apr-2012	Jul-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Apr-2016	Jul-2016	Oct-2016	Dec-2016	Apr-2017	Jul-2017	Oct-2017	Dec-2017	Apr-2018	Jul-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Apr-2021	Jul-2021	Oct-2021	Dec-2021	Apr-2022	Jul-2022	Oct-2022	Dec-2022	Apr-2023	Jul-2023	Oct-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	51	52	54	54	53	54	53	52	50	47	47	47	49	50	51	52	53	54	53	52	54	55	59	61	62	60	57	53	49	46	44	41	40	38	37	37	38	38	38	42	49	56	62	64	63	62	61	60	58	57	55	55	56	56	57	57	57	57	56	54	53	53	54	57	59	61	63	63	64	65	66	67	67	70	72	75	77	75	70	64	66	73	84	101	115	126	132	135	131	126	123	173	165	201	232	0
Revenue	2 646 N/A	2 641 0%	2 678 +1%	2 701 +1%	2 685 -1%	2 728 +2%	2 728 +0%	2 758 +1%	2 797 +1%	2 877 +3%	3 000 +4%	3 155 +5%	3 274 +4%	3 389 +3%	3 459 +2%	3 529 +2%	3 533 +0%	3 572 +1%	3 622 +1%	3 657 +1%	3 794 +4%	3 871 +2%	3 969 +3%	4 040 +2%	4 122 +2%	4 215 +2%	4 248 +1%	4 122 -3%	3 885 -6%	3 663 -6%	3 530 -4%	3 597 +2%	3 732 +4%	3 878 +4%	3 999 +3%	4 124 +3%	4 306 +4%	4 424 +3%	4 497 +2%	4 499 +0%	4 594 +2%	4 669 +2%	4 740 +2%	4 814 +2%	4 780 -1%	4 804 +0%	4 837 +1%	4 862 +1%	4 872 +0%	4 894 +0%	4 929 +1%	5 017 +2%	5 037 +0%	5 038 +0%	5 018 0%	4 964 -1%	4 985 +0%	4 942 -1%	4 908 -1%	4 783 -3%	4 729 -1%	4 764 +1%	4 880 +2%	5 037 +3%	5 169 +3%	5 294 +2%	5 334 +1%	5 391 +1%	5 439 +1%	5 432 0%	5 421 0%	5 374 -1%	5 326 -1%	5 212 -2%	5 170 -1%	5 237 +1%	5 287 +1%	5 425 +3%	5 528 +2%	5 590 +1%	6 008 +7%	6 539 +9%	7 014 +7%	5 859 -16%	7 209 +23%	7 001 -3%	6 822 -3%	5 441 -20%	6 689 +23%	6 607 -1%	6 573 -1%	5 305 -19%	5 377 +1%	5 664 +5%	6 119 +8%	7 519 +23%
Gross Profit
Cost of Revenue	(2 104)	(2 104)	(2 148)	(2 179)	(2 174)	(2 224)	(2 232)	(2 260)	(2 301)	(2 361)	(2 452)	(2 581)	(2 673)	(2 770)	(2 830)	(2 868)	(2 864)	(2 890)	(2 922)	(2 952)	(3 060)	(3 121)	(3 214)	(3 286)	(3 367)	(3 455)	(3 491)	(3 398)	(3 207)	(3 021)	(2 900)	(2 931)	(3 031)	(3 143)	(3 237)	(3 357)	(3 520)	(3 640)	(3 725)	(3 742)	(3 815)	(3 864)	(3 915)	(3 974)	(3 952)	(3 970)	(3 984)	(4 000)	(4 007)	(4 022)	(4 058)	(4 109)	(4 129)	(4 118)	(4 091)	(4 035)	(4 030)	(3 986)	(3 946)	(3 837)	(3 814)	(3 852)	(3 951)	(4 078)	(4 182)	(4 270)	(4 303)	(4 350)	(4 378)	(4 372)	(4 356)	(4 316)	(4 272)	(4 185)	(4 152)	(4 191)	(4 230)	(4 352)	(4 455)	(4 529)	(4 853)	(5 259)	(5 624)	(4 634)	(5 767)	(5 588)	(5 412)	(4 239)	(5 290)	(5 208)	(5 179)	(4 166)	(4 222)	(4 460)	(4 806)	(5 944)
Gross Profit	542 N/A	537 -1%	530 -1%	523 -1%	511 -2%	504 -1%	496 -2%	498 +0%	496 0%	515 +4%	549 +6%	575 +5%	601 +5%	619 +3%	629 +2%	661 +5%	669 +1%	682 +2%	700 +3%	705 +1%	734 +4%	750 +2%	756 +1%	754 0%	755 +0%	760 +1%	757 0%	724 -4%	679 -6%	642 -5%	631 -2%	666 +6%	701 +5%	735 +5%	762 +4%	768 +1%	786 +2%	785 0%	772 -2%	757 -2%	779 +3%	805 +3%	824 +2%	840 +2%	828 -1%	834 +1%	852 +2%	862 +1%	866 +0%	872 +1%	871 0%	908 +4%	908 +0%	919 +1%	926 +1%	929 +0%	954 +3%	956 +0%	962 +1%	946 -2%	915 -3%	912 0%	929 +2%	959 +3%	986 +3%	1 024 +4%	1 031 +1%	1 041 +1%	1 061 +2%	1 059 0%	1 065 +1%	1 058 -1%	1 054 0%	1 027 -3%	1 019 -1%	1 046 +3%	1 058 +1%	1 072 +1%	1 073 +0%	1 062 -1%	1 156 +9%	1 280 +11%	1 389 +9%	1 225 -12%	1 443 +18%	1 413 -2%	1 410 0%	1 203 -15%	1 399 +16%	1 399 +0%	1 393 0%	1 139 -18%	1 155 +1%	1 204 +4%	1 313 +9%	1 574 +20%
Operating Income
Operating Expenses	(278)	(270)	(281)	(277)	(276)	(277)	(280)	(290)	(288)	(294)	(308)	(316)	(329)	(343)	(343)	(365)	(365)	(365)	(369)	(359)	(367)	(398)	(407)	(410)	(418)	(399)	(396)	(374)	(365)	(355)	(360)	(386)	(394)	(403)	(407)	(405)	(411)	(411)	(399)	(398)	(418)	(437)	(458)	(464)	(461)	(464)	(472)	(487)	(491)	(495)	(488)	(507)	(480)	(485)	(504)	(496)	(534)	(527)	(518)	(498)	(487)	(486)	(496)	(492)	(507)	(521)	(526)	(549)	(553)	(549)	(529)	(523)	(500)	(493)	(502)	(524)	(537)	(543)	(547)	(540)	(572)	(620)	(653)	(539)	(653)	(644)	(652)	(620)	(726)	(740)	(740)	(599)	(611)	(638)	(679)	(862)
Selling, General & Administrative	(269)	(269)	(274)	(277)	(276)	(277)	(280)	(290)	(288)	(294)	(308)	(316)	(329)	(343)	(343)	(365)	(366)	(365)	(369)	(359)	(367)	(399)	(407)	(410)	(418)	(399)	(395)	(374)	(365)	(355)	(360)	(387)	(394)	(403)	(407)	(405)	(411)	(411)	(399)	(398)	(418)	(437)	(458)	(444)	(461)	(464)	(472)	(467)	(491)	(496)	(488)	(483)	(480)	(485)	(504)	(474)	(534)	(528)	(519)	(476)	(487)	(486)	(496)	(471)	(507)	(521)	(526)	(526)	(554)	(549)	(529)	(500)	(500)	(489)	(497)	(502)	(537)	(543)	(547)	(516)	(572)	(620)	(653)	(516)	(653)	(644)	(652)	(596)	(726)	(740)	(740)	(576)	(611)	(638)	(679)	(862)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(20)	0	0	0	(20)	0	0	0	(24)	0	0	0	(22)	0	0	0	(23)	0	0	0	(21)	0	0	0	(23)	0	0	0	(23)	0	0	0	(22)	0	0	0	(24)	0	0	0	(23)	0	0	0	(24)	0	0	0	(23)	0	0	0	0
Other Operating Expenses	(9)	0	(7)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(5)	(5)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	265 N/A	267 +1%	248 -7%	246 -1%	235 -5%	227 -3%	216 -5%	209 -3%	208 0%	221 +6%	241 +9%	258 +7%	273 +5%	276 +1%	286 +4%	296 +4%	303 +3%	317 +4%	332 +5%	346 +4%	367 +6%	352 -4%	349 -1%	344 -1%	337 -2%	360 +7%	362 +0%	350 -3%	313 -10%	287 -8%	270 -6%	280 +3%	307 +10%	333 +8%	355 +7%	362 +2%	375 +3%	373 0%	373 0%	359 -4%	361 +1%	368 +2%	367 0%	376 +3%	368 -2%	370 +1%	380 +3%	374 -2%	375 +0%	377 +1%	382 +1%	401 +5%	428 +7%	435 +2%	422 -3%	433 +3%	420 -3%	429 +2%	444 +4%	448 +1%	428 -4%	426 0%	434 +2%	467 +8%	479 +3%	503 +5%	505 +0%	492 -3%	507 +3%	511 +1%	537 +5%	535 0%	555 +4%	534 -4%	517 -3%	523 +1%	521 0%	529 +2%	526 -1%	521 -1%	583 +12%	660 +13%	737 +12%	686 -7%	790 +15%	769 -3%	758 -1%	583 -23%	673 +15%	659 -2%	653 -1%	541 -17%	545 +1%	566 +4%	634 +12%	712 +12%
Pre-Tax Income
Interest Income Expense	(48)	(49)	(52)	(53)	(52)	(52)	(51)	(50)	(47)	(43)	(43)	(42)	(43)	(43)	(43)	(44)	(45)	(47)	(46)	(45)	(46)	(46)	(50)	(52)	(54)	(53)	(50)	(47)	(44)	(42)	(40)	(39)	(37)	(36)	(35)	(35)	(35)	(35)	(35)	(38)	(45)	(52)	(58)	(60)	(59)	(58)	(58)	(57)	(55)	(54)	(52)	(52)	(53)	(53)	(54)	(55)	(55)	(56)	(54)	(52)	(51)	(51)	(49)	(55)	(56)	(58)	(61)	(58)	(61)	(60)	(61)	(61)	(66)	(65)	(69)	(72)	(74)	(70)	(66)	(59)	(61)	(69)	(80)	(96)	(111)	(120)	(124)	(125)	(121)	(115)	(141)	(145)	(166)	(200)	(201)	(213)
Non-Reccuring Items	(1)	(1)	(7)	(10)	(10)	(18)	(36)	(50)	(50)	(48)	(25)	(19)	(23)	(26)	(29)	(21)	(19)	(12)	(9)	(26)	(31)	(31)	(48)	(36)	(91)	(98)	(87)	(100)	(46)	(45)	(40)	(27)	(24)	(16)	(28)	(73)	(71)	(78)	(78)	(37)	(50)	(50)	(37)	(33)	(22)	(21)	(28)	(25)	(23)	(18)	(18)	(23)	(20)	(27)	(41)	(51)	(61)	(74)	(65)	57	58	73	82	(52)	(48)	(46)	(67)	(55)	(62)	(70)	(58)	(68)	(71)	(80)	(94)	(165)	(173)	(170)	(146)	(55)	(68)	(62)	(83)	(123)	(54)	(42)	(51)	6	(74)	(108)	(137)	(214)	(204)	(190)	(191)	306
Total Other Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(12)	(4)	(38)	(41)	(45)	(41)	(7)	(4)	(1)	(7)	(12)	(20)	(25)	(26)	(28)	(29)	(30)	(30)	(577)	(570)	(568)	(562)	(9)	(10)	(7)	(9)	(11)	24	25	26	31	(6)	(118)	(124)	(136)	(143)	(40)
Pre-Tax Income	215 N/A	216 +0%	189 -13%	183 -3%	173 -5%	157 -10%	129 -18%	108 -16%	112 +3%	130 +16%	173 +34%	197 +14%	207 +5%	207 0%	213 +3%	231 +8%	240 +4%	258 +8%	277 +7%	275 -1%	290 +6%	274 -6%	252 -8%	256 +1%	192 -25%	209 +9%	225 +8%	202 -10%	224 +11%	200 -11%	190 -5%	214 +13%	246 +15%	281 +14%	292 +4%	255 -13%	268 +5%	260 -3%	260 N/A	284 +9%	267 -6%	266 0%	271 +2%	283 +4%	287 +1%	291 +2%	295 +2%	293 -1%	297 +1%	305 +3%	312 +2%	326 +4%	355 +9%	354 0%	327 -8%	328 +0%	305 -7%	298 -2%	325 +9%	441 +36%	431 -2%	411 -5%	425 +3%	315 -26%	334 +6%	392 +17%	373 -5%	379 +2%	377 0%	369 -2%	399 +8%	381 -4%	392 +3%	361 -8%	325 -10%	256 -21%	244 -4%	(288) N/A	(257) +11%	(161) +37%	(108) +33%	520 N/A	563 +8%	460 -18%	616 +34%	595 -3%	607 +2%	489 -19%	503 +3%	467 -7%	370 -21%	63 -83%	51 -20%	40 -20%	99 +144%	765 +676%
Net Income
Tax Provision	(94)	(80)	(68)	(65)	(61)	(58)	(48)	(38)	(29)	(33)	(46)	(59)	(72)	(70)	(72)	(84)	(84)	(92)	(96)	(93)	(101)	(92)	(66)	(55)	(35)	(38)	(62)	(55)	(60)	(56)	(51)	(67)	(75)	(86)	(91)	(65)	(70)	(68)	(49)	(78)	(75)	(77)	(100)	(100)	(100)	(100)	(102)	(94)	(95)	(98)	(98)	(109)	(110)	(104)	(102)	(88)	(91)	(92)	(96)	(165)	(161)	(153)	(159)	(95)	(93)	(106)	(89)	(71)	(71)	(69)	(77)	(93)	(98)	(92)	(66)	(53)	(50)	91	88	67	56	(107)	(141)	(96)	(130)	(126)	(129)	(120)	(120)	(106)	(88)	(6)	(9)	(21)	(8)	(184)
Income from Continuing Operations	121	136	120	118	112	99	81	71	82	97	127	139	135	137	141	147	155	166	181	182	190	183	186	200	157	170	163	148	164	144	139	147	171	195	201	190	198	193	211	206	192	189	171	183	187	191	194	199	202	207	214	217	245	250	225	240	215	207	229	277	270	257	265	219	241	286	284	307	306	300	322	288	294	269	260	203	194	(197)	(169)	(94)	(51)	413	422	364	486	469	478	369	383	361	281	58	41	19	91	582
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	4	7	8	7	2	0	(4)	(4)	(3)	(4)	(0)	(0)	(1)	(0)	(0)	(1)	1	0	0	(0)	0	0	0	(1)	(2)	(2)	(2)	(1)	(1)	(1)	(0)	(1)	(1)	(1)	(2)	(1)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(1)	(0)	(0)	(0)	(1)	(1)	(0)	0	0	0	(0)	(1)	(3)	(3)	(3)	(3)	(0)	(0)	(0)	(0)	(1)	(1)	(1)	(1)	0	0	1	1	(0)
Equity Earnings Affiliates	(1)	2	2	7	8	7	8	8	7	8	9	13	15	16	17	15	15	13	13	14	13	13	14	12	13	13	12	10	8	6	5	8	9	11	13	12	12	13	12	12	12	12	12	13	13	13	13	12	12	11	11	10	9	10	10	10	11	10	11	11	12	12	11	10	9	10	11	11	11	9	6	5	5	4	4	5	5	7	7	11	12	13	15	14	14	13	13	10	10	9	8	10	10	10	11	10
Net Income (Common)	120 N/A	141 +17%	128 -10%	135 +6%	131 -3%	116 -11%	100 -13%	139 +38%	149 +7%	162 +9%	190 +17%	151 -20%	150 -1%	153 +2%	158 +3%	162 +2%	170 +5%	179 +5%	194 +8%	195 +0%	203 +4%	196 -3%	200 +2%	214 +7%	174 -19%	190 +9%	183 -4%	165 -10%	175 +6%	150 -14%	140 -6%	152 +8%	177 +17%	202 +14%	214 +6%	201 -6%	210 +4%	204 -3%	223 +9%	218 -2%	203 -7%	201 -1%	183 -9%	195 +7%	200 +3%	204 +2%	206 +1%	210 +2%	212 +1%	217 +2%	222 +3%	226 +2%	254 +12%	259 +2%	235 -9%	250 +6%	224 -10%	216 -4%	238 +10%	286 +20%	280 -2%	267 -5%	275 +3%	175 -36%	196 +12%	242 +24%	242 0%	314 +30%	313 0%	305 -3%	325 +6%	292 -10%	299 +2%	273 -9%	264 -3%	208 -21%	199 -4%	(190) N/A	(162) +15%	(85) +47%	(42) +50%	423 N/A	434 +3%	466 +7%	499 +7%	482 -3%	491 +2%	475 -3%	392 -18%	368 -6%	288 -22%	164 -43%	153 -7%	556 +263%	628 +13%	1 003 +60%
EPS (Diluted)	1.26 N/A	1.4 +11%	1.31 -6%	1.39 +6%	1.34 -4%	1.19 -11%	1.03 -13%	1.43 +39%	1.51 +6%	1.64 +9%	1.91 +16%	1.53 -20%	1.5 -2%	1.53 +2%	1.58 +3%	1.61 +2%	1.68 +4%	1.77 +5%	1.91 +8%	1.92 +1%	2 +4%	1.92 -4%	1.95 +2%	2.1 +8%	1.73 -18%	1.87 +8%	1.81 -3%	1.63 -10%	1.73 +6%	1.49 -14%	1.39 -7%	1.5 +8%	1.74 +16%	1.99 +14%	2.09 +5%	1.96 -6%	2.04 +4%	2 -2%	2.17 +8%	2.13 -2%	1.99 -7%	1.97 -1%	1.78 -10%	1.9 +7%	1.95 +3%	1.98 +2%	2 +1%	2.03 +1%	2.05 +1%	2.09 +2%	2.15 +3%	2.19 +2%	2.48 +13%	2.52 +2%	2.3 -9%	2.44 +6%	2.2 -10%	2.12 -4%	2.33 +10%	2.81 +21%	2.76 -2%	2.64 -4%	2.72 +3%	1.73 -36%	1.93 +12%	2.39 +24%	2.39 N/A	3.1 +30%	3.09 0%	3.01 -3%	3.2 +6%	2.88 -10%	2.95 +2%	2.7 -8%	2.61 -3%	2.05 -21%	1.96 -4%	-1.89 N/A	-1.63 +14%	-0.86 +47%	-0.43 +50%	4.29 N/A	4.4 +3%	4.72 +7%	5.06 +7%	4.88 -4%	4.97 +2%	4.8 -3%	3.96 -18%	3.71 -6%	2.9 -22%	1.65 -43%	1.54 -7%	5.58 +262%	6.3 +13%	10.07 +60%

Income Statement Balance Sheet Cash Flow Statement

Sonoco Products Co
NYSE:SON

Income Statement

Earnings Waterfall
Sonoco Products Co

Income Statement
Sonoco Products Co

See Also

Company

Help

Tools

Stocks

Sonoco Products Co NYSE:SON

Income Statement

Earnings Waterfall Sonoco Products Co

Income Statement Sonoco Products Co

See Also

Company

Help

Tools

Stocks

Sonoco Products Co
NYSE:SON

Earnings Waterfall
Sonoco Products Co

Income Statement
Sonoco Products Co