Spire Global Inc
NYSE:SPIR

Watchlist Manager
Spire Global Inc Logo
Spire Global Inc
NYSE:SPIR
Watchlist
Price: 10.38 USD -2.63% Market Closed
Market Cap: 337m USD

Intrinsic Value

The intrinsic value of one SPIR stock under the Base Case scenario is 6.26 USD. Compared to the current market price of 10.38 USD, Spire Global Inc is Overvalued by 40%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SPIR Intrinsic Value
6.26 USD
Overvaluation 40%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Spire Global Inc

Valuation History Unavailable

Historical valuation for SPIR cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Spire Global Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Spire Global Inc

Current Assets 108.3m
Cash & Short-Term Investments 35.9m
Receivables 13.5m
Other Current Assets 58.9m
Non-Current Assets 100.5m
PP&E 74.1m
Intangibles 24.6m
Other Non-Current Assets 1.9m
Efficiency

Free Cash Flow Analysis
Spire Global Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Spire Global Inc

Revenue
99.5m USD
Cost of Revenue
-60.1m USD
Gross Profit
39.4m USD
Operating Expenses
-113.2m USD
Operating Income
-73.7m USD
Other Expenses
-24.2m USD
Net Income
-97.9m USD
Fundamental Scores

SPIR Profitability Score
Profitability Due Diligence

Spire Global Inc's profitability score is 23/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Positive Revenue Growth Forecast
Declining ROIC
23/100
Profitability
Score

Spire Global Inc's profitability score is 23/100. The higher the profitability score, the more profitable the company is.

SPIR Solvency Score
Solvency Due Diligence

Spire Global Inc's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
33/100
Solvency
Score

Spire Global Inc's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SPIR Price Targets Summary
Spire Global Inc

Wall Street analysts forecast SPIR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SPIR is 15.91 USD with a low forecast of 13.13 USD and a high forecast of 17.85 USD.

Lowest
Price Target
13.13 USD
26% Upside
Average
Price Target
15.91 USD
53% Upside
Highest
Price Target
17.85 USD
72% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Spire Global Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for SPIR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

SPIR Insider Trading
Buy and sell transactions by insiders

SPIR News

Other Videos
What is the Intrinsic Value of one SPIR stock?

The intrinsic value of one SPIR stock under the Base Case scenario is 6.26 USD.

Is SPIR stock undervalued or overvalued?

Compared to the current market price of 10.38 USD, Spire Global Inc is Overvalued by 40%.

Back to Top