Spire Global Inc
NYSE:SPIR

Watchlist Manager
Spire Global Inc Logo
Spire Global Inc
NYSE:SPIR
Watchlist
Price: 7.5 USD -1.57% Market Closed
Market Cap: 256.7m USD

Relative Value

The Relative Value of one SPIR stock under the Base Case scenario is hidden USD. Compared to the current market price of 7.5 USD, Spire Global Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SPIR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
45
vs Industry
32
Median 3Y
2.8
Median 5Y
3.1
Industry
1.3
Forward
3.2
vs History
8
vs Industry
Median 3Y
-2.6
Median 5Y
-4
Industry
18.6
Forward
-3.7
vs History
vs Industry
8
Median 3Y
-5.2
Median 5Y
-7.8
Industry
12.8
vs History
vs Industry
Median 3Y
-3.9
Median 5Y
-3.5
Industry
16.9
vs History
64
vs Industry
9
Median 3Y
2.5
Median 5Y
2.2
Industry
2.5
vs History
74
vs Industry
35
Median 3Y
2.5
Median 5Y
2.7
Industry
1.4
Forward
2
vs History
61
vs Industry
34
Median 3Y
5.6
Median 5Y
6.5
Industry
3.3
vs History
vs Industry
Median 3Y
-5.6
Median 5Y
-6
Industry
9.7
Forward
-4.2
vs History
vs Industry
Median 3Y
-4.1
Median 5Y
-4.7
Industry
12.3
Forward
-2.3
vs History
vs Industry
9
Median 3Y
-5.9
Median 5Y
-6.9
Industry
11.9
vs History
vs Industry
Median 3Y
-4.2
Median 5Y
-5.2
Industry
13.8
vs History
62
vs Industry
59
Median 3Y
1.5
Median 5Y
1.6
Industry
1.7

Multiples Across Competitors

SPIR Competitors Multiples
Spire Global Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Spire Global Inc
NYSE:SPIR
256.7m USD 3.3 8.3 -2.1 -1.7
UK
Relx PLC
LSE:REL
55.3B GBP 5.8 28.7 16.7 21.2
CA
Thomson Reuters Corp
TSX:TRI
80.6B CAD 8 33.5 19.5 27.6
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.6 36.9 27.2 40.7
IE
Experian PLC
LSE:EXPN
30.7B GBP 5.2 30.4 160.4 227.1
US
Verisk Analytics Inc
NASDAQ:VRSK
31.2B USD 10.3 33.8 19.3 23.9
US
CoStar Group Inc
NASDAQ:CSGP
28.6B USD 9.3 1 407.4 197.1 -340.7
US
Equifax Inc
NYSE:EFX
26.6B USD 4.5 40.4 16 25.5
NL
Wolters Kluwer NV
AEX:WKL
20.7B EUR 3.4 18.4 12.2 16.1
US
Leidos Holdings Inc
NYSE:LDOS
23.1B USD 1.3 16.4 11.4 13.1
CH
SGS SA
SIX:SGSN
17.6B CHF 2.6 28 20.5 20.5
P/E Multiple
Earnings Growth PEG
US
Spire Global Inc
NYSE:SPIR
Average P/E: 152.9
8.3
N/A N/A
UK
Relx PLC
LSE:REL
28.7
14%
2.1
CA
Thomson Reuters Corp
TSX:TRI
33.5
1%
33.5
UK
I
IHS Markit Ltd
F:0M3
36.9
N/A N/A
IE
Experian PLC
LSE:EXPN
30.4
21%
1.4
US
Verisk Analytics Inc
NASDAQ:VRSK
33.8
8%
4.2
US
CoStar Group Inc
NASDAQ:CSGP
1 407.4
83%
17
US
Equifax Inc
NYSE:EFX
40.4
30%
1.3
NL
Wolters Kluwer NV
AEX:WKL
18.4
11%
1.7
US
Leidos Holdings Inc
NYSE:LDOS
16.4
10%
1.6
CH
SGS SA
SIX:SGSN
28
15%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Spire Global Inc
NYSE:SPIR
Average EV/EBITDA: 50
Negative Multiple: -2.1
N/A N/A
UK
Relx PLC
LSE:REL
16.7
8%
2.1
CA
Thomson Reuters Corp
TSX:TRI
19.5
7%
2.8
UK
I
IHS Markit Ltd
F:0M3
27.2
N/A N/A
IE
Experian PLC
LSE:EXPN
160.4
10%
16
US
Verisk Analytics Inc
NASDAQ:VRSK
19.3
10%
1.9
US
CoStar Group Inc
NASDAQ:CSGP
197.1
95%
2.1
US
Equifax Inc
NYSE:EFX
16
12%
1.3
NL
Wolters Kluwer NV
AEX:WKL
12.2
7%
1.7
US
Leidos Holdings Inc
NYSE:LDOS
11.4
6%
1.9
CH
SGS SA
SIX:SGSN
20.5
10%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Spire Global Inc
NYSE:SPIR
Average EV/EBIT: 46.2
Negative Multiple: -1.7
N/A N/A
UK
Relx PLC
LSE:REL
21.2
12%
1.8
CA
Thomson Reuters Corp
TSX:TRI
27.6
10%
2.8
UK
I
IHS Markit Ltd
F:0M3
40.7
N/A N/A
IE
Experian PLC
LSE:EXPN
227.1
14%
16.2
US
Verisk Analytics Inc
NASDAQ:VRSK
23.9
11%
2.2
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -340.7
406%
N/A
US
Equifax Inc
NYSE:EFX
25.5
18%
1.4
NL
Wolters Kluwer NV
AEX:WKL
16.1
9%
1.8
US
Leidos Holdings Inc
NYSE:LDOS
13.1
9%
1.5
CH
SGS SA
SIX:SGSN
20.5
13%
1.6