Spire Global Inc
NYSE:SPIR

Watchlist Manager
Spire Global Inc Logo
Spire Global Inc
NYSE:SPIR
Watchlist
Price: 10.93 USD 3.21% Market Closed
Market Cap: 374.1m USD

Relative Value

The Relative Value of one SPIR stock under the Base Case scenario is hidden USD. Compared to the current market price of 10.93 USD, Spire Global Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SPIR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
32
Median 3Y
2.8
Median 5Y
3.1
Industry
1.4
Forward
4.6
vs History
3
vs Industry
Median 3Y
-2.6
Median 5Y
-3.8
Industry
18.5
Forward
-5.4
vs History
vs Industry
8
Median 3Y
-5.2
Median 5Y
-6.7
Industry
12.8
vs History
vs Industry
Median 3Y
-3.6
Median 5Y
-3.5
Industry
16.8
vs History
33
vs Industry
9
Median 3Y
2.5
Median 5Y
2.2
Industry
2.6
vs History
39
vs Industry
35
Median 3Y
2.5
Median 5Y
2.8
Industry
1.4
Forward
3.4
vs History
34
vs Industry
34
Median 3Y
5.6
Median 5Y
6.5
Industry
3.4
vs History
vs Industry
Median 3Y
-5.5
Median 5Y
-5.9
Industry
9.9
Forward
-7.3
vs History
vs Industry
Median 3Y
-4.1
Median 5Y
-4.6
Industry
12.3
Forward
-4
vs History
vs Industry
9
Median 3Y
-5.8
Median 5Y
-6.6
Industry
12.1
vs History
vs Industry
Median 3Y
-4.2
Median 5Y
-4.8
Industry
14.1
vs History
22
vs Industry
59
Median 3Y
1.5
Median 5Y
1.7
Industry
1.8

Multiples Across Competitors

SPIR Competitors Multiples
Spire Global Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Spire Global Inc
NYSE:SPIR
374m USD 4.8 12.1 -3.6 -3
UK
Relx PLC
LSE:REL
56.6B GBP 5.9 29.4 20.8 21.3
CA
Thomson Reuters Corp
TSX:TRI
78.6B CAD 7.7 32.3 18.9 26.7
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.6 27 40.3
IE
Experian PLC
LSE:EXPN
30.3B GBP 5.1 29.9 160.1 226.7
US
Verisk Analytics Inc
NASDAQ:VRSK
31.2B USD 10.3 33.9 19.3 23.9
US
Equifax Inc
NYSE:EFX
26.9B USD 4.5 40.9 16.2 25.8
US
CoStar Group Inc
NASDAQ:CSGP
27.1B USD 8.9 1 336.9 186.9 -323.1
US
Leidos Holdings Inc
NYSE:LDOS
24.4B USD 1.4 17.4 12 13.7
NL
Wolters Kluwer NV
AEX:WKL
20.5B EUR 3.4 18.2 12.1 16
CH
SGS SA
SIX:SGSN
18.4B CHF 2.7 29.2 21.3 21.3
P/E Multiple
Earnings Growth PEG
US
Spire Global Inc
NYSE:SPIR
Average P/E: 147
12.1
N/A N/A
UK
Relx PLC
LSE:REL
29.4
14%
2.1
CA
Thomson Reuters Corp
TSX:TRI
32.3
1%
32.3
UK
I
IHS Markit Ltd
F:0M3
36.6
N/A N/A
IE
Experian PLC
LSE:EXPN
29.9
21%
1.4
US
Verisk Analytics Inc
NASDAQ:VRSK
33.9
8%
4.2
US
Equifax Inc
NYSE:EFX
40.9
30%
1.4
US
CoStar Group Inc
NASDAQ:CSGP
1 336.9
83%
16.1
US
Leidos Holdings Inc
NYSE:LDOS
17.4
10%
1.7
NL
Wolters Kluwer NV
AEX:WKL
18.2
11%
1.7
CH
SGS SA
SIX:SGSN
29.2
15%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Spire Global Inc
NYSE:SPIR
Average EV/EBITDA: 49.5
Negative Multiple: -3.6
N/A N/A
UK
Relx PLC
LSE:REL
20.8
16%
1.3
CA
Thomson Reuters Corp
TSX:TRI
18.9
7%
2.7
UK
I
IHS Markit Ltd
F:0M3
27
N/A N/A
IE
Experian PLC
LSE:EXPN
160.1
10%
16
US
Verisk Analytics Inc
NASDAQ:VRSK
19.3
10%
1.9
US
Equifax Inc
NYSE:EFX
16.2
12%
1.3
US
CoStar Group Inc
NASDAQ:CSGP
186.9
95%
2
US
Leidos Holdings Inc
NYSE:LDOS
12
6%
2
NL
Wolters Kluwer NV
AEX:WKL
12.1
7%
1.7
CH
SGS SA
SIX:SGSN
21.3
10%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Spire Global Inc
NYSE:SPIR
Average EV/EBIT: 46.2
Negative Multiple: -3
N/A N/A
UK
Relx PLC
LSE:REL
21.3
11%
1.9
CA
Thomson Reuters Corp
TSX:TRI
26.7
10%
2.7
UK
I
IHS Markit Ltd
F:0M3
40.3
N/A N/A
IE
Experian PLC
LSE:EXPN
226.7
14%
16.2
US
Verisk Analytics Inc
NASDAQ:VRSK
23.9
11%
2.2
US
Equifax Inc
NYSE:EFX
25.8
18%
1.4
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -323.1
406%
N/A
US
Leidos Holdings Inc
NYSE:LDOS
13.7
9%
1.5
NL
Wolters Kluwer NV
AEX:WKL
16
9%
1.8
CH
SGS SA
SIX:SGSN
21.3
13%
1.6