Spotify Technology SA
NYSE:SPOT
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
Abbvie Inc
NYSE:ABBV
|
Biotechnology
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Realty Income Corp
NYSE:O
|
Real Estate
|
| US |
|
Walt Disney Co
NYSE:DIS
|
Media
|
| US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
131.57
336.52
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
Abbvie Inc
NYSE:ABBV
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Realty Income Corp
NYSE:O
|
US |
|
|
Walt Disney Co
NYSE:DIS
|
US |
|
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Spotify Technology SA
Intrinsic Value
Spotify Technology SA is a digital music service offering music fans instant access to a world of music. [ Read More ]
The intrinsic value of one
SPOT
stock under the Base Case scenario is
202.87
USD.
Compared to the current market price of 322.09 USD,
Spotify Technology SA
is
Overvalued by 37%.
Spotify Technology SA's market capitalization is 64.1B USD.
SPOT stock price is 322.09 USD.
SPOT stock (202.87 USD) is 37% less than its price (322.09 USD).
SPOT stock (227.07 USD) is 29% less than its price (322.09 USD). Open DCF Valuation
SPOT stock (178.66 USD) is 45% less than its price (322.09 USD). Open Relative Valuation
SPOT has upside potential of 12% compared to the average analyst price target.
Open Wall St Estimates
SPOT's ROIC (Return on Invested Capital) for the past 12 months is positive and is equal to 14%.
SPOT's ROE (Return on Equity) for the past 12 months is positive and is equal to 15%.
SPOT earns more than enough operating income (391m EUR) to safely cover interest payments on its debt (36m EUR).
SPOT's Revenue has grown by 17% over the past 12 months.
SPOT has positive Free Cash Flow for the last twelve months.
SPOT's Revenue is forecast to grow at a rate of 16% per year over the next 3 years.
SPOT has positive Gross Profit for the last twelve months.
SPOT's short-term assets (6B EUR) exceed its short-term liabilties (4B EUR).
SPOT's Revenue has been growing by 19% per year for the last 3 years.
SPOT's ROIC (Return on Invested Capital) has significantly increased in the last 3 years from -3% to 14%.
SPOT's long-term assets (10B EUR) exceed its long-term liabilties (6B EUR).
SPOT has positive Operating Income for the last twelve months.
SPOT has positive Net Income for the last twelve months.
SPOT's ROE (Return on Equity) has significantly increased in the last 3 years from -9% to 15%.
SPOT's D/E (Debt to Equity) is very low and is equal to 0.42.
SPOT has negative three-year average ROIC (Return on Invested Capital): -9%. The company is not efficient at using invested capital to generate operating income.
SPOT has negative Net Debt. This means that the company has more cash and short-term investments (5B EUR) than debt (2B EUR).
SPOT has negative three-year average ROE (Return on Equity): -13%. The company is not efficient at transforming stockholders' equity into net income.
SPOT's Altman Z-Score is very high and is equal to 7.4.
Valuation Backtest
Spotify Technology SA
Run backtest to discover the historical profit from buying and selling
SPOT
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Spotify Technology SA
| Current Assets | 6.3B |
| Cash & Short-Term Investments | 5.4B |
| Receivables | 788m |
| Other Current Assets | 158m |
| Non-Current Assets | 3.8B |
| Long-Term Investments | 1.9B |
| PP&E | 465m |
| Intangibles | 1.2B |
| Other Non-Current Assets | 171m |
| Current Liabilities | 4.1B |
| Accounts Payable | 1.1B |
| Accrued Liabilities | 2.2B |
| Other Current Liabilities | 745m |
| Non-Current Liabilities | 1.8B |
| Long-Term Debt | 1.8B |
| Other Non-Current Liabilities | 33m |
Earnings Waterfall
Spotify Technology SA
|
Revenue
|
14.5B
EUR
|
|
Cost of Revenue
|
-10.5B
EUR
|
|
Gross Profit
|
4B
EUR
|
|
Operating Expenses
|
-3.6B
EUR
|
|
Operating Income
|
391m
EUR
|
|
Other Expenses
|
75m
EUR
|
|
Net Income
|
466m
EUR
|
Free Cash Flow Analysis
Spotify Technology SA
| EUR | |
| Free Cash Flow | EUR |
SPOT Profitability Score
Profitability Due Diligence
Spotify Technology SA's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Score
Spotify Technology SA's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
SPOT Solvency Score
Solvency Due Diligence
Spotify Technology SA's solvency score is 72/100. The higher the solvency score, the more solvent the company is.
Score
Spotify Technology SA's solvency score is 72/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SPOT Price Targets Summary
Spotify Technology SA
According to Wall Street analysts, the average 1-year price target for
SPOT
is 360.12 USD
with a low forecast of 232.3 USD and a high forecast of 430.5 USD.
Click here to dive deeper.
Price Appreciation
SPOT Price
Spotify Technology SA
| Average Annual Return | 3.92% |
| Standard Deviation of Annual Returns | 72.73% |
| Max Drawdown | -81% |
| Market Capitalization | 64.1B USD |
| Shares Outstanding | 199 054 000 |
| Percentage of Shares Shorted | 2.35% |
SPOT News
Last Important Events
Spotify Technology SA
Significant happenings or occurrences that are of interest to investors. These could be company-specific developments or market-wide shifts.
Sentiment Analysis
Spotify Technology SA
Company Profile
Spotify Technology SA
Country
Industry
Market Cap
Dividend Yield
Description
Spotify Technology SA is a digital music service offering music fans instant access to a world of music. The firm enables users to discover new releases, which includes the latest singles and albums; playlists, which includes ready-made playlists put together by music fans and experts, and over millions of songs so that users can play their favorites, discover new tracks and build a personalized collection. Users can either select Spotify Free, which includes only shuffle play or Spotify Premium, which encompasses a range of features, such as shuffle play, advertisement free, unlimited skips, listen offline, play any track and high quality audio. The firm operates through a number of subsidiaries, including Spotify LTD and is present in over 20 countries.
Contact
IPO
Employees
Officers
The intrinsic value of one
SPOT
stock under the Base Case scenario is
202.87
USD.
Compared to the current market price of 322.09 USD,
Spotify Technology SA
is
Overvalued by 37%.
You don't have any saved screeners yet
