Spotify Technology SA banner

Intrinsic Value

The intrinsic value of Spotify Technology SA (SPOT) under the Base Case is 421.39 USD per share. Compared with the current market price of 594 USD, the stock appears Overvalued by 29% .

The intrinsic value is calculated using the DCF method.

Do our valuations actually work? See backtest results .

SPOT Intrinsic Value
$421.39
Overvaluation 29%
Intrinsic Value
Price $594

SPOT is more expensive than usual. It was this expensive or more expensive on just 17% of days in the past 5 years.

Monitor SPOT
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value $337.11
Get notified when the price drops into your buy zone
Current Price $594
Intrinsic Value $421.39
Margin of Safety 20% $337.11
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to SPOT

Fundamental Analysis

What Spotify Technology Does

Media Communication Services

Spotify is a digital audio service that lets people stream music, podcasts, and audiobooks on phones, computers, cars, and smart speakers. It sells access to a huge library of licensed audio content through an app that helps users search, save, and discover what to listen to next. Its main customers are everyday listeners, both people who pay for ad-free access and people who use the free ad-supported version.

Headquarters
Luxembourg LU
Employees
7 287
IPO date
Apr 3, 2018
Read the full company overview
View Company Overview

Spotify Technology has a narrow economic moat

No Moat Narrow Wide

Listening histories and carefully built music collections give Spotify users something that takes time to recreate elsewhere. Its community also supplies shared playlists and listening companions that a smaller rival cannot immediately reproduce. These advantages give listeners reasons to stay beyond access to the same songs.

Read the full moat analysis
Financials
Efficiency

Earnings Waterfall
Spotify Technology SA

Wall St Price Targets

Capital Returns

Competitive Landscape

Ownership

SPOT Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one SPOT stock?

The intrinsic value for Spotify Technology SA (SPOT) under the Base Case is 421.39 USD.

Is SPOT stock undervalued or overvalued?

Compared with the current market price of 594 USD, the stock appears Overvalued by 29% .

Back to Top