Income Statement

Revenue

+34%

+42%

10Y

Currency: USD

	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Apr-2009	Jul-2009	Oct-2009	Dec-2009	Apr-2010	Jul-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Apr-2014	Jul-2014	Oct-2014	Dec-2014	Apr-2015	Jul-2015	Oct-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Apr-2020	Jul-2020	Oct-2020	Dec-2020	Apr-2021	Jul-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Apr-2025	Jul-2025	Oct-2025
Revenue
Interest Expense	50	48	46	43	37	37	38	38	39	39	39	39	44	49	53	55	59	66	74	80	78	75	81	79	83	82	71	72	70	88	91	90	88	71	62	58	53	46	58	59	57	55	42	40	42	44	58	72	80	88	86	86	92	105	130	160	195	223	233	239	243	242	238	236	244	258	276	297	319	329	338	351	354	373	390	394
Revenue	3 208 N/A	3 491 +9%	3 594 +3%	3 732 +4%	3 861 +3%	3 943 +2%	4 046 +3%	4 106 +1%	3 772 -8%	3 623 -4%	3 620 0%	3 647 +1%	4 079 +12%	4 234 +4%	4 231 0%	4 179 -1%	4 172 0%	4 179 +0%	4 588 +10%	4 716 +3%	4 864 +3%	5 080 +4%	4 955 -2%	5 191 +5%	5 398 +4%	5 574 +3%	5 754 +3%	5 892 +2%	5 961 +1%	6 247 +5%	6 530 +5%	6 719 +3%	6 799 +1%	6 813 +0%	6 708 -2%	6 609 -1%	6 644 +1%	6 583 -1%	6 715 +2%	6 832 +2%	6 793 -1%	6 805 +0%	6 802 0%	6 838 +1%	6 983 +2%	7 025 +1%	7 036 +0%	7 101 +1%	7 222 +2%	7 454 +3%	7 633 +2%	7 739 +1%	7 863 +2%	6 973 -11%	5 601 -20%	4 488 -20%	3 405 -24%	3 228 -5%	3 586 +11%	3 760 +5%	3 953 +5%	4 227 +7%	4 483 +6%	4 780 +7%	5 030 +5%	5 286 +5%	5 393 +2%	5 555 +3%	6 048 +9%	6 319 +4%	6 447 +2%	6 478 +0%	6 317 -2%	6 136 -3%	6 279 +2%	6 394 +2%
Gross Profit
Cost of Revenue	(2 934)	(3 196)	(3 269)	(3 396)	(3 197)	(3 260)	(3 346)	(3 405)	(3 163)	(3 043)	(3 190)	(3 204)	(3 581)	(3 745)	(3 643)	(3 633)	(3 608)	(3 635)	(4 070)	(4 164)	(4 312)	(4 475)	(4 277)	(5 061)	(5 245)	(5 391)	(5 925)	(5 566)	(6 060)	(6 290)	(6 125)	(6 155)	(5 711)	(5 692)	(5 574)	(5 497)	(5 532)	(5 443)	(5 707)	(5 806)	(5 804)	(5 866)	(6 049)	(6 096)	(6 195)	(6 285)	(5 977)	(6 034)	(6 136)	(6 283)	(6 459)	(6 564)	(6 786)	(6 241)	(5 443)	(4 698)	(3 846)	(3 692)	(3 779)	(3 909)	(4 059)	(4 233)	(4 498)	(4 658)	(4 971)	(5 273)	(5 391)	(5 690)	(5 842)	(6 548)	(6 878)	(7 102)	(7 689)	(7 534)	(7 675)	(8 163)
Gross Profit	273 N/A	295 +8%	326 +10%	336 +3%	664 +97%	683 +3%	701 +3%	701 +0%	609 -13%	580 -5%	430 -26%	443 +3%	497 +12%	489 -2%	588 +20%	546 -7%	565 +3%	544 -4%	519 -5%	552 +6%	552 N/A	605 +10%	678 +12%	130 -81%	152 +17%	183 +20%	(171) N/A	326 N/A	(99) N/A	(42) +57%	405 N/A	564 +39%	1 088 +93%	1 121 +3%	1 134 +1%	1 112 -2%	1 112 0%	1 140 +3%	1 007 -12%	1 027 +2%	989 -4%	940 -5%	753 -20%	742 -1%	788 +6%	740 -6%	1 059 +43%	1 068 +1%	1 086 +2%	1 171 +8%	1 174 +0%	1 175 +0%	1 077 -8%	732 -32%	159 -78%	(211) N/A	(441) -109%	(464) -5%	(193) +58%	(149) +23%	(106) +29%	(6) +95%	(15) -173%	122 N/A	58 -52%	13 -77%	2 -85%	(135) N/A	206 N/A	(229) N/A	(431) -89%	(624) -45%	(1 372) -120%	(1 398) -2%	(1 396) +0%	(1 770) -27%
Operating Income
Operating Expenses	(330)	(298)	(283)	(264)	(244)	(238)	(221)	(217)	(203)	(206)	(203)	(196)	(194)	(191)	(193)	(200)	(208)	(210)	(207)	(202)	(196)	(196)	(196)	(198)	(206)	(206)	(221)	(234)	(236)	(251)	(249)	(247)	(263)	(726)	(725)	(728)	(249)	(246)	(260)	(257)	(252)	(254)	(233)	(235)	(236)	(244)	(250)	(236)	(237)	(245)	(249)	(267)	(284)	(299)	(292)	(289)	(245)	(222)	(244)	(283)	(329)	(342)	(348)	(326)	(328)	(340)	(343)	(345)	(333)	(337)	(346)	(370)	(413)	(427)	(450)	(395)
Selling, General & Administrative	(225)	(225)	(224)	(207)	(192)	(186)	(173)	(169)	(155)	(154)	(148)	(139)	(137)	(138)	(141)	(149)	(156)	(156)	(159)	(159)	(160)	(166)	(165)	(167)	(172)	(172)	(185)	(198)	(201)	(217)	(217)	(215)	(234)	(225)	(224)	(229)	(221)	(219)	(236)	(233)	(228)	(231)	(208)	(206)	(205)	(208)	(210)	(195)	(194)	(199)	(204)	(220)	(229)	(245)	(240)	(243)	(206)	(185)	(202)	(236)	(276)	(284)	(289)	(271)	(278)	(291)	(291)	(291)	(282)	(286)	(299)	(324)	(366)	(376)	(400)	(346)
Research & Development	(105)	(73)	(58)	(57)	(52)	(52)	(49)	(48)	(48)	(53)	(56)	(57)	(57)	(53)	(52)	(50)	(52)	(55)	(48)	(44)	(36)	(30)	(31)	(30)	(34)	(34)	(36)	(36)	(35)	(34)	(32)	(33)	(29)	(30)	(30)	(28)	(28)	(27)	(25)	(24)	(24)	(23)	(25)	(29)	(31)	(36)	(40)	(41)	(43)	(46)	(45)	(47)	(55)	(54)	(52)	(47)	(39)	(35)	(40)	(45)	(53)	(57)	(59)	(56)	(50)	(49)	(47)	(48)	(45)	(45)	(46)	(46)	(48)	(51)	(50)	(49)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(471)	(471)	(471)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	(2)	0	0	0	0	0	0	(5)	(6)	(6)	(6)	(1)	(0)	0	0	0	0
Operating Income	(56) N/A	(3) +94%	43 N/A	72 +68%	419 +481%	446 +6%	480 +8%	484 +1%	406 -16%	373 -8%	227 -39%	247 +9%	303 +23%	299 -2%	395 +32%	346 -12%	357 +3%	334 -7%	312 -7%	350 +12%	356 +2%	409 +15%	482 +18%	(68) N/A	(54) +20%	(23) +58%	(392) -1 612%	92 N/A	(334) N/A	(293) +12%	156 N/A	317 +104%	825 +160%	395 -52%	409 +4%	384 -6%	863 +125%	894 +4%	747 -16%	770 +3%	737 -4%	686 -7%	520 -24%	508 -2%	552 +9%	496 -10%	809 +63%	832 +3%	850 +2%	926 +9%	925 0%	909 -2%	793 -13%	433 -45%	(133) N/A	(500) -275%	(685) -37%	(686) 0%	(437) +36%	(433) +1%	(435) -1%	(347) +20%	(363) -5%	(205) +44%	(270) -32%	(327) -21%	(341) -5%	(480) -41%	(127) +74%	(566) -346%	(777) -37%	(993) -28%	(1 785) -80%	(1 825) -2%	(1 846) -1%	(2 165) -17%
Pre-Tax Income
Interest Income Expense	(21)	(18)	(16)	(12)	(8)	(10)	(13)	(17)	(26)	(24)	(26)	(31)	(34)	(46)	(51)	(53)	(64)	(64)	(73)	(82)	(79)	(75)	(82)	(72)	(77)	(79)	(65)	(65)	(69)	(76)	(75)	(90)	(96)	(84)	(73)	(63)	(57)	(48)	(74)	(73)	(68)	(63)	(41)	(39)	(36)	(41)	(74)	(86)	(109)	(131)	(101)	(118)	(110)	(97)	(132)	(159)	(223)	(272)	(282)	(263)	(240)	(215)	(205)	(208)	(213)	(278)	(305)	(313)	(319)	(312)	(318)	(374)	(331)	(380)	(418)	(386)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(55)	164	146	137	186	(38)	(30)	(22)	(15)	(11)	(471)	0	0	0	0	0	0	0	(12)	(23)	(32)	(32)	(20)	(9)	(12)	(15)	(6)	(9)	14	14	(19)	(59)	(99)	(116)	(132)	(94)	(73)	(57)	(24)	(28)	(20)	(17)	(11)	(8)	(9)	(8)	(7)	(1)	(1)	(1)	(1)	80	(49)	(27)
Total Other Income	6	7	7	7	8	8	6	4	4	(1)	3	5	4	1	(1)	(1)	5	5	4	2	4	4	0	(2)	(4)	(15)	(12)	(10)	2	2	2	3	4	2	2	2	2	4	4	4	4	13	22	32	38	36	31	26	22	21	0	1	(1)	(66)	(57)	(60)	(46)	41	78	158	144	145	142	10	(46)	(149)	(185)	(146)	(140)	(35)	(28)	(28)	(25)	(18)	(20)	(9)
Pre-Tax Income	(72) N/A	(15) +79%	34 N/A	67 +97%	420 +526%	443 +6%	473 +7%	471 0%	384 -19%	349 -9%	204 -42%	221 +8%	273 +24%	254 -7%	342 +35%	293 -15%	298 +2%	275 -8%	242 -12%	270 +11%	280 +4%	338 +20%	346 +2%	23 -93%	11 -51%	21 +84%	(284) N/A	(20) +93%	(431) -2 022%	(388) +10%	68 N/A	219 +221%	262 +20%	313 +19%	338 +8%	324 -4%	808 +150%	850 +5%	677 -20%	701 +4%	661 -6%	613 -7%	468 -24%	469 +0%	535 +14%	481 -10%	754 +57%	756 +0%	756 0%	807 +7%	838 +4%	805 -4%	663 -18%	211 -68%	(422) N/A	(835) -98%	(1 086) -30%	(1 010) +7%	(714) +29%	(595) +17%	(555) +7%	(446) +20%	(445) +0%	(419) +6%	(539) -29%	(761) -41%	(840) -10%	(947) -13%	(593) +37%	(914) -54%	(1 123) -23%	(1 396) -24%	(2 142) -53%	(2 143) 0%	(2 334) -9%	(2 587) -11%
Net Income
Tax Provision	88	79	68	85	(123)	(131)	(142)	(150)	(119)	(106)	(56)	(59)	(81)	(69)	(94)	(85)	(78)	(76)	(68)	(75)	(87)	(105)	(109)	12	24	22	82	47	(191)	(162)	(265)	(342)	96	73	60	220	(21)	(73)	(10)	(203)	(192)	(174)	(131)	(129)	(151)	(115)	(185)	(166)	(145)	(158)	(165)	(170)	(133)	(6)	205	332	220	135	(42)	(119)	17	27	39	(2)	(5)	(12)	(18)	12	(23)	(38)	(37)	(37)	2	7	(17)	(11)
Income from Continuing Operations	17	64	102	152	297	312	331	321	265	243	148	162	192	185	248	208	220	199	174	195	193	232	237	35	36	43	(202)	27	(622)	(550)	(197)	(123)	358	387	398	543	788	777	667	498	468	439	338	340	383	367	569	590	611	649	672	635	530	205	(217)	(503)	(866)	(875)	(756)	(714)	(538)	(419)	(406)	(421)	(545)	(773)	(858)	(935)	(616)	(952)	(1 160)	(1 433)	(2 139)	(2 135)	(2 351)	(2 598)
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	1	1	1	(0)	(0)	(1)	(1)	(1)	(1)	(1)	(1)
Equity Earnings Affiliates	0	0	0	0	0	0	0	0	0	0	0	(0)	(0)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(0)	(1)	1	1	1	1	1	1	1	1	1	2	1	2	1	1	1	0	0	1	1	1	1	0	0	0	(0)	(2)	(3)	(4)	(5)	(4)	(3)	(3)	(3)	(3)	(3)	(2)	(2)	(2)	(1)	(1)	(0)	0	0	0	0	0	(0)	(0)
Net Income (Common)	17 N/A	64 +282%	102 +60%	152 +48%	295 +94%	312 +6%	331 +6%	321 -3%	264 -18%	243 -8%	148 -39%	160 +8%	190 +19%	183 -4%	245 +34%	205 -17%	216 +6%	195 -10%	170 -13%	191 +12%	189 -1%	228 +20%	232 +2%	34 -85%	34 +1%	42 +23%	(199) N/A	26 N/A	(621) N/A	(549) +12%	(200) +64%	(125) +37%	357 N/A	387 +8%	399 +3%	545 +37%	788 +45%	778 -1%	668 -14%	499 -25%	469 -6%	440 -6%	338 -23%	340 +1%	355 +4%	338 -5%	540 +60%	562 +4%	617 +10%	655 +6%	678 +3%	640 -6%	530 -17%	204 -62%	(220) N/A	(507) -130%	(870) -72%	(879) -1%	(758) +14%	(716) +6%	(541) +25%	(422) +22%	(409) +3%	(423) -3%	(546) -29%	(774) -42%	(858) -11%	(935) -9%	(616) +34%	(952) -54%	(1 161) -22%	(1 434) -24%	(2 140) -49%	(2 136) +0%	(2 352) -10%	(2 599) -11%
EPS (Diluted)	0.14 N/A	0.46 +229%	0.73 +59%	1.08 +48%	2.13 +97%	2.24 +5%	2.37 +6%	2.3 -3%	1.91 -17%	1.73 -9%	1.07 -38%	1.14 +7%	1.37 +20%	1.32 -4%	1.74 +32%	1.44 -17%	1.55 +8%	1.37 -12%	1.19 -13%	1.33 +12%	1.32 -1%	1.59 +20%	1.62 +2%	0.24 -85%	0.24 N/A	0.29 +21%	-1.4 N/A	0.17 N/A	-4.4 N/A	-3.82 +13%	-1.4 +63%	-0.89 +36%	2.52 N/A	2.74 +9%	2.84 +4%	3.87 +36%	5.65 +46%	5.86 +4%	5.16 -12%	3.98 -23%	3.7 -7%	3.64 -2%	2.85 -22%	2.9 +2%	3 +3%	2.96 -1%	4.86 +64%	5.29 +9%	5.65 +7%	6.21 +10%	6.48 +4%	6.11 -6%	5.06 -17%	1.96 -61%	-2.13 N/A	-4.89 -130%	-8.38 -71%	-8.45 -1%	-7.29 +14%	-6.88 +6%	-5.19 +25%	-4.05 +22%	-3.92 +3%	-4.05 -3%	-5.22 -29%	-7.39 -42%	-8.15 -10%	-8.88 -9%	-5.78 +35%	-8.19 -42%	-9.95 -21%	-12.23 -23%	-18.32 -50%	-18.16 +1%	-19.98 -10%	-22.12 -11%

Income Statement Balance Sheet Cash Flow Statement

Spirit AeroSystems Holdings Inc
NYSE:SPR

Income Statement

Earnings Waterfall
Spirit AeroSystems Holdings Inc

Income Statement
Spirit AeroSystems Holdings Inc

See Also

Company

Help

Tools

Stocks

Spirit AeroSystems Holdings Inc NYSE:SPR

Income Statement

Earnings Waterfall Spirit AeroSystems Holdings Inc

Income Statement Spirit AeroSystems Holdings Inc

See Also

Company

Help

Tools

Stocks

Spirit AeroSystems Holdings Inc
NYSE:SPR

Earnings Waterfall
Spirit AeroSystems Holdings Inc

Income Statement
Spirit AeroSystems Holdings Inc