Spirit AeroSystems Holdings Inc
NYSE:SPR

Watchlist Manager
Spirit AeroSystems Holdings Inc Logo
Spirit AeroSystems Holdings Inc
NYSE:SPR
Watchlist
Price: 39.5 USD 0.23% Market Closed
Market Cap: 4.6B USD

Relative Value

The Relative Value of one SPR stock under the Base Case scenario is hidden USD. Compared to the current market price of 39.5 USD, Spirit AeroSystems Holdings Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SPR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
88
Median 3Y
0.6
Median 5Y
0.7
Industry
4.4
Forward
0.6
vs History
vs Industry
Median 3Y
-3.2
Median 5Y
-4.3
Industry
34.4
Forward
-4.4
vs History
vs Industry
Median 3Y
-6.5
Median 5Y
-7.7
Industry
19.6
vs History
vs Industry
Median 3Y
-4.8
Median 5Y
-6.2
Industry
32.1
vs History
vs Industry
Median 3Y
-2.7
Median 5Y
-1.4
Industry
4.1
vs History
46
vs Industry
79
Median 3Y
1.2
Median 5Y
1.2
Industry
4.5
Forward
1.1
vs History
vs Industry
12
Median 3Y
-5.4
Median 5Y
-12.2
Industry
14
vs History
vs Industry
19
Median 3Y
-5.1
Median 5Y
-16
Industry
19.3
Forward
-17.4
vs History
vs Industry
Median 3Y
-10.7
Median 5Y
-13.3
Industry
26.5
Forward
-6.6
vs History
vs Industry
Median 3Y
-12.4
Median 5Y
-13
Industry
20.9
vs History
vs Industry
Median 3Y
-9.5
Median 5Y
-10.6
Industry
26.7
vs History
0
vs Industry
66
Median 3Y
1.4
Median 5Y
1.3
Industry
2.7

Multiples Across Competitors

SPR Competitors Multiples
Spirit AeroSystems Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Spirit AeroSystems Holdings Inc
NYSE:SPR
4.6B USD 0.7 -1.8 -4.2 -3.7
US
Raytheon Technologies Corp
NYSE:RTX
237.9B USD 2.8 36.1 20.8 31.4
US
RTX Corp
LSE:0R2N
238.1B USD 2.8 36.1 20.9 31.4
NL
Airbus SE
PAR:AIR
152.6B EUR 2.1 30.1 17.9 27.1
US
Boeing Co
NYSE:BA
152.5B USD 1.9 -15 -26.8 -20.7
FR
Safran SA
PAR:SAF
122.1B EUR 4.2 28.3 20.5 26.8
UK
Rolls-Royce Holdings PLC
LSE:RR
93B GBP 4.8 16.1 21.9 27.9
US
Lockheed Martin Corp
NYSE:LMT
109.2B USD 1.5 26 16.1 20.5
US
General Dynamics Corp
NYSE:GD
92.2B USD 1.8 21.9 15.9 18.6
DE
Rheinmetall AG
XETRA:RHM
73.6B EUR 6.7 87.7 38 50.3
US
Northrop Grumman Corp
NYSE:NOC
80B USD 2 19.9 16.7 22.7
P/E Multiple
Earnings Growth PEG
US
Spirit AeroSystems Holdings Inc
NYSE:SPR
Average P/E: 33.6
Negative Multiple: -1.8
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
36.1
29%
1.2
US
RTX Corp
LSE:0R2N
36.1
29%
1.2
NL
Airbus SE
PAR:AIR
30.1
22%
1.4
US
Boeing Co
NYSE:BA
Negative Multiple: -15 N/A N/A
FR
Safran SA
PAR:SAF
28.3
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
16.1
8%
2
US
Lockheed Martin Corp
NYSE:LMT
26
11%
2.4
US
General Dynamics Corp
NYSE:GD
21.9
11%
2
DE
Rheinmetall AG
XETRA:RHM
87.7
60%
1.5
US
Northrop Grumman Corp
NYSE:NOC
19.9
3%
6.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Spirit AeroSystems Holdings Inc
NYSE:SPR
Average EV/EBITDA: 21
Negative Multiple: -4.2
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
20.8
18%
1.2
US
RTX Corp
LSE:0R2N
20.9
18%
1.2
NL
Airbus SE
PAR:AIR
17.9
20%
0.9
US
Boeing Co
NYSE:BA
Negative Multiple: -26.8 N/A N/A
FR
Safran SA
PAR:SAF
20.5
16%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
21.9
17%
1.3
US
Lockheed Martin Corp
NYSE:LMT
16.1
10%
1.6
US
General Dynamics Corp
NYSE:GD
15.9
10%
1.6
DE
Rheinmetall AG
XETRA:RHM
38
42%
0.9
US
Northrop Grumman Corp
NYSE:NOC
16.7
6%
2.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Spirit AeroSystems Holdings Inc
NYSE:SPR
Average EV/EBIT: 28.5
Negative Multiple: -3.7
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
31.4
31%
1
US
RTX Corp
LSE:0R2N
31.4
31%
1
NL
Airbus SE
PAR:AIR
27.1
27%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -20.7 N/A N/A
FR
Safran SA
PAR:SAF
26.8
19%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
27.9
21%
1.3
US
Lockheed Martin Corp
NYSE:LMT
20.5
12%
1.7
US
General Dynamics Corp
NYSE:GD
18.6
11%
1.7
DE
Rheinmetall AG
XETRA:RHM
50.3
45%
1.1
US
Northrop Grumman Corp
NYSE:NOC
22.7
7%
3.2