Spirit AeroSystems Holdings Inc
NYSE:SPR

Watchlist Manager
Spirit AeroSystems Holdings Inc Logo
Spirit AeroSystems Holdings Inc
NYSE:SPR
Watchlist
Price: 39.5 USD 0.23%
Market Cap: $4.6B

Relative Value

The Relative Value of one SPR stock under the Base Case scenario is hidden USD. Compared to the current market price of 39.5 USD, Spirit AeroSystems Holdings Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SPR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

SPR Competitors Multiples
Spirit AeroSystems Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Spirit AeroSystems Holdings Inc
NYSE:SPR
4.6B USD 0.7 -1.8 -4.2 -3.7
US
RTX Corp
LSE:0R2N
264.5B USD 3.1 40.1 22.9 34.5
US
Raytheon Technologies Corp
NYSE:RTX
263.2B USD 3.1 39.9 22.8 34.3
NL
Airbus SE
PAR:AIR
163.1B EUR 2.3 32.4 19.1 29
US
Boeing Co
NYSE:BA
191B USD 2.4 -18.8 -32.7 -25.2
FR
Safran SA
PAR:SAF
129.9B EUR 4.4 30.1 21.8 28.5
UK
Rolls-Royce Holdings PLC
LSE:RR
105.8B GBP 5.5 18.5 25.3 32.2
US
Lockheed Martin Corp
NYSE:LMT
136.6B USD 1.9 32.5 19.6 24.9
US
General Dynamics Corp
NYSE:GD
98.8B USD 1.9 23.4 17 19.9
DE
Rheinmetall AG
XETRA:RHM
84B EUR 7.7 100.5 43.3 57.4
US
Northrop Grumman Corp
NYSE:NOC
95.7B USD 2.3 23.8 19.5 26.6
P/E Multiple
Earnings Growth PEG
US
Spirit AeroSystems Holdings Inc
NYSE:SPR
Average P/E: 37.9
Negative Multiple: -1.8
N/A N/A
US
RTX Corp
LSE:0R2N
40.1
28%
1.4
US
Raytheon Technologies Corp
NYSE:RTX
39.9
29%
1.4
NL
Airbus SE
PAR:AIR
32.4
22%
1.5
US
Boeing Co
NYSE:BA
Negative Multiple: -18.8 N/A N/A
FR
Safran SA
PAR:SAF
30.1
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
18.5
8%
2.3
US
Lockheed Martin Corp
NYSE:LMT
32.5
11%
3
US
General Dynamics Corp
NYSE:GD
23.4
12%
2
DE
Rheinmetall AG
XETRA:RHM
100.5
60%
1.7
US
Northrop Grumman Corp
NYSE:NOC
23.8
3%
7.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Spirit AeroSystems Holdings Inc
NYSE:SPR
Average EV/EBITDA: 23.5
Negative Multiple: -4.2
N/A N/A
US
RTX Corp
LSE:0R2N
22.9
18%
1.3
US
Raytheon Technologies Corp
NYSE:RTX
22.8
18%
1.3
NL
Airbus SE
PAR:AIR
19.1
19%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -32.7 N/A N/A
FR
Safran SA
PAR:SAF
21.8
16%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
25.3
17%
1.5
US
Lockheed Martin Corp
NYSE:LMT
19.6
10%
2
US
General Dynamics Corp
NYSE:GD
17
10%
1.7
DE
Rheinmetall AG
XETRA:RHM
43.3
41%
1.1
US
Northrop Grumman Corp
NYSE:NOC
19.5
6%
3.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Spirit AeroSystems Holdings Inc
NYSE:SPR
Average EV/EBIT: 31.9
Negative Multiple: -3.7
N/A N/A
US
RTX Corp
LSE:0R2N
34.5
31%
1.1
US
Raytheon Technologies Corp
NYSE:RTX
34.3
31%
1.1
NL
Airbus SE
PAR:AIR
29
26%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -25.2 N/A N/A
FR
Safran SA
PAR:SAF
28.5
20%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
32.2
21%
1.5
US
Lockheed Martin Corp
NYSE:LMT
24.9
12%
2.1
US
General Dynamics Corp
NYSE:GD
19.9
11%
1.8
DE
Rheinmetall AG
XETRA:RHM
57.4
45%
1.3
US
Northrop Grumman Corp
NYSE:NOC
26.6
7%
3.8