S

Surf Air Mobility Inc
NYSE:SRFM

Watchlist Manager
Surf Air Mobility Inc
NYSE:SRFM
Watchlist
Price: 2.25 USD -8.91% Market Closed
Market Cap: 133.4m USD

Relative Value

The Relative Value of one SRFM stock under the Base Case scenario is hidden USD. Compared to the current market price of 2.25 USD, Surf Air Mobility Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SRFM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
40
Median 3Y
2.1
Median 5Y
2.1
Industry
0.5
Forward
1.2
vs History
vs Industry
Median 3Y
-2.5
Median 5Y
-2.5
Industry
8.6
Forward
-0.6
vs History
vs Industry
Median 3Y
-3.7
Median 5Y
-3.7
Industry
3.2
vs History
vs Industry
Median 3Y
-5.3
Median 5Y
-5.3
Industry
16
vs History
vs Industry
32
Median 3Y
-1.7
Median 5Y
-1.7
Industry
1.9
vs History
70
vs Industry
56
Median 3Y
2.3
Median 5Y
2.3
Industry
0.9
Forward
1.8
vs History
41
vs Industry
19
Median 3Y
32.3
Median 5Y
32.3
Industry
3
vs History
vs Industry
Median 3Y
-5.2
Median 5Y
-5.2
Industry
5.9
Forward
-4.6
vs History
vs Industry
Median 3Y
-4.5
Median 5Y
-4.5
Industry
10.1
Forward
-2.9
vs History
vs Industry
Median 3Y
-4.5
Median 5Y
-4.5
Industry
5.7
vs History
vs Industry
Median 3Y
-3.6
Median 5Y
-3.6
Industry
11.5
vs History
61
vs Industry
19
Median 3Y
2.7
Median 5Y
2.7
Industry
0.8

Multiples Across Competitors

SRFM Competitors Multiples
Surf Air Mobility Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Surf Air Mobility Inc
NYSE:SRFM
133.4m USD 1.2 -1.8 -5.8 -4.5
VN
Vietjet Aviation JSC
VN:VJC
122.8T VND 1.7 76.1 32 38.3
VN
Vietnam Airlines JSC
VN:HVN
89.8T VND 0.8 10.6 5.5 8.1
RU
Aeroflot-Rossiyskiye Avialinii PAO
MOEX:AFLT
224.8B RUB 0.3 2.7 3 7
AU
Virgin Australia Holdings Ltd
ASX:VGN
2.4B AUD 0 0 0 0
RU
Aviakompaniya UTair PAO
MOEX:UTAR
85.2B RUB 0.7 -24.5 5.1 28.4
TW
Tigerair Taiwan Co Ltd
TWSE:6757
31.8B TWD 0 0 0 0
IL
Israir Group Ltd
TASE:ISRG
465.3m ILA 0 0 0 0
US
Flyexclusive Inc
AMEX:FLYX
279.7m USD 0.8 -10 -11.6 -6.9
IS
Icelandair Group hf
ICEX:ICEAIR
32.5B ISK 0.2 -58 3.1 -23.5
ID
AirAsia Indonesia Tbk PT
IDX:CMPP
865.5B IDR 0.1 -0.5 -15.3 -15.3
P/E Multiple
Earnings Growth PEG
US
S
Surf Air Mobility Inc
NYSE:SRFM
Average P/E: 29.8
Negative Multiple: -1.8
N/A N/A
VN
V
Vietjet Aviation JSC
VN:VJC
76.1
36%
2.1
VN
V
Vietnam Airlines JSC
VN:HVN
10.6
4%
2.6
RU
Aeroflot-Rossiyskiye Avialinii PAO
MOEX:AFLT
2.7
N/A N/A
AU
V
Virgin Australia Holdings Ltd
ASX:VGN
Not Available N/A N/A
RU
A
Aviakompaniya UTair PAO
MOEX:UTAR
Negative Multiple: -24.5 N/A N/A
TW
T
Tigerair Taiwan Co Ltd
TWSE:6757
Not Available N/A N/A
IL
I
Israir Group Ltd
TASE:ISRG
Not Available N/A N/A
US
F
Flyexclusive Inc
AMEX:FLYX
Negative Multiple: -10 N/A N/A
IS
I
Icelandair Group hf
ICEX:ICEAIR
Negative Multiple: -58 N/A N/A
ID
A
AirAsia Indonesia Tbk PT
IDX:CMPP
Negative Multiple: -0.5 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
S
Surf Air Mobility Inc
NYSE:SRFM
Average EV/EBITDA: 9.7
Negative Multiple: -5.8
N/A N/A
VN
V
Vietjet Aviation JSC
VN:VJC
32
22%
1.5
VN
V
Vietnam Airlines JSC
VN:HVN
5.5
15%
0.4
RU
Aeroflot-Rossiyskiye Avialinii PAO
MOEX:AFLT
3
N/A N/A
AU
V
Virgin Australia Holdings Ltd
ASX:VGN
Not Available N/A N/A
RU
A
Aviakompaniya UTair PAO
MOEX:UTAR
5.1
N/A N/A
TW
T
Tigerair Taiwan Co Ltd
TWSE:6757
Not Available N/A N/A
IL
I
Israir Group Ltd
TASE:ISRG
Not Available N/A N/A
US
F
Flyexclusive Inc
AMEX:FLYX
Negative Multiple: -11.6 N/A N/A
IS
I
Icelandair Group hf
ICEX:ICEAIR
3.1
N/A N/A
ID
A
AirAsia Indonesia Tbk PT
IDX:CMPP
Negative Multiple: -15.3 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
S
Surf Air Mobility Inc
NYSE:SRFM
Average EV/EBIT: 20.4
Negative Multiple: -4.5
N/A N/A
VN
V
Vietjet Aviation JSC
VN:VJC
38.3
27%
1.4
VN
V
Vietnam Airlines JSC
VN:HVN
8.1
24%
0.3
RU
Aeroflot-Rossiyskiye Avialinii PAO
MOEX:AFLT
7
N/A N/A
AU
V
Virgin Australia Holdings Ltd
ASX:VGN
Not Available N/A N/A
RU
A
Aviakompaniya UTair PAO
MOEX:UTAR
28.4
N/A N/A
TW
T
Tigerair Taiwan Co Ltd
TWSE:6757
Not Available N/A N/A
IL
I
Israir Group Ltd
TASE:ISRG
Not Available N/A N/A
US
F
Flyexclusive Inc
AMEX:FLYX
Negative Multiple: -6.9 N/A N/A
IS
I
Icelandair Group hf
ICEX:ICEAIR
Negative Multiple: -23.5 N/A N/A
ID
A
AirAsia Indonesia Tbk PT
IDX:CMPP
Negative Multiple: -15.3 N/A N/A