S

Surf Air Mobility Inc
NYSE:SRFM

Watchlist Manager
Surf Air Mobility Inc
NYSE:SRFM
Watchlist
Price: 2.225 USD -6.51% Market Closed
Market Cap: $140.7m

Relative Value

The Relative Value of one SRFM stock under the Base Case scenario is 2.243 USD. Compared to the current market price of 2.225 USD, Surf Air Mobility Inc is Undervalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SRFM Relative Value
Base Case
2.243 USD
Undervaluation 1%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Multiples Across Competitors

SRFM Competitors Multiples
Surf Air Mobility Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Surf Air Mobility Inc
NYSE:SRFM
141.6m USD 1.4 -2 -6 -4.7
VN
Vietjet Aviation JSC
VN:VJC
108.3T VND 1.5 66.7 29 34.8
VN
Vietnam Airlines JSC
VN:HVN
81.5T VND 0.7 9.5 4.9 7.2
RU
Aeroflot-Rossiyskiye Avialinii PAO
MOEX:AFLT
227.5B RUB 0.3 2.7 3 7
MX
Grupo Aeromexico SAB de CV
NYSE:AERO
2.8B USD 0 -0.2 22 -6.8
AU
Virgin Australia Holdings Ltd
ASX:VGN
2.5B AUD 0 0 0 0
RU
Aviakompaniya UTair PAO
MOEX:UTAR
88.5B RUB 0.8 -25.7 5.2 29.4
TW
Tigerair Taiwan Co Ltd
TWSE:6757
31.9B TWD 0 0 0 0
IS
Icelandair Group hf
ICEX:ICEAIR
35.5B ISK 0.2 -65.2 0 -0.2
US
Flyexclusive Inc
AMEX:FLYX
262.8m USD 0.8 -9.4 -11.2 -6.6
ID
AirAsia Indonesia Tbk PT
IDX:CMPP
865.5B IDR 0.1 -0.5 -15.3 -15.3
P/E Multiple
Earnings Growth PEG
US
S
Surf Air Mobility Inc
NYSE:SRFM
Average P/E: 26.3
Negative Multiple: -2
N/A N/A
VN
V
Vietjet Aviation JSC
VN:VJC
66.7
36%
1.9
VN
V
Vietnam Airlines JSC
VN:HVN
9.5
9%
1.1
RU
Aeroflot-Rossiyskiye Avialinii PAO
MOEX:AFLT
2.7
N/A N/A
MX
Grupo Aeromexico SAB de CV
NYSE:AERO
Negative Multiple: -0.2 N/A N/A
AU
V
Virgin Australia Holdings Ltd
ASX:VGN
Not Available N/A N/A
RU
A
Aviakompaniya UTair PAO
MOEX:UTAR
Negative Multiple: -25.7 N/A N/A
TW
T
Tigerair Taiwan Co Ltd
TWSE:6757
Not Available N/A N/A
IS
I
Icelandair Group hf
ICEX:ICEAIR
Negative Multiple: -65.2 N/A N/A
US
F
Flyexclusive Inc
AMEX:FLYX
Negative Multiple: -9.4 N/A N/A
ID
A
AirAsia Indonesia Tbk PT
IDX:CMPP
Negative Multiple: -0.5 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
S
Surf Air Mobility Inc
NYSE:SRFM
Average EV/EBITDA: 10.7
Negative Multiple: -6
N/A N/A
VN
V
Vietjet Aviation JSC
VN:VJC
29
22%
1.3
VN
V
Vietnam Airlines JSC
VN:HVN
4.9
14%
0.4
RU
Aeroflot-Rossiyskiye Avialinii PAO
MOEX:AFLT
3
N/A N/A
MX
Grupo Aeromexico SAB de CV
NYSE:AERO
22
N/A N/A
AU
V
Virgin Australia Holdings Ltd
ASX:VGN
Not Available N/A N/A
RU
A
Aviakompaniya UTair PAO
MOEX:UTAR
5.2
N/A N/A
TW
T
Tigerair Taiwan Co Ltd
TWSE:6757
Not Available N/A N/A
IS
I
Icelandair Group hf
ICEX:ICEAIR
0
N/A N/A
US
F
Flyexclusive Inc
AMEX:FLYX
Negative Multiple: -11.2 N/A N/A
ID
A
AirAsia Indonesia Tbk PT
IDX:CMPP
Negative Multiple: -15.3 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
S
Surf Air Mobility Inc
NYSE:SRFM
Average EV/EBIT: 19.6
Negative Multiple: -4.7
N/A N/A
VN
V
Vietjet Aviation JSC
VN:VJC
34.8
27%
1.3
VN
V
Vietnam Airlines JSC
VN:HVN
7.2
25%
0.3
RU
Aeroflot-Rossiyskiye Avialinii PAO
MOEX:AFLT
7
N/A N/A
MX
Grupo Aeromexico SAB de CV
NYSE:AERO
Negative Multiple: -6.8 N/A N/A
AU
V
Virgin Australia Holdings Ltd
ASX:VGN
Not Available N/A N/A
RU
A
Aviakompaniya UTair PAO
MOEX:UTAR
29.4
N/A N/A
TW
T
Tigerair Taiwan Co Ltd
TWSE:6757
Not Available N/A N/A
IS
I
Icelandair Group hf
ICEX:ICEAIR
Negative Multiple: -0.2 N/A N/A
US
F
Flyexclusive Inc
AMEX:FLYX
Negative Multiple: -6.6 N/A N/A
ID
A
AirAsia Indonesia Tbk PT
IDX:CMPP
Negative Multiple: -15.3 N/A N/A