S

Surf Air Mobility Inc
NYSE:SRFM

Watchlist Manager
Surf Air Mobility Inc
NYSE:SRFM
Watchlist
Price: 2.25 USD -8.91% Market Closed
Market Cap: 133.4m USD

Intrinsic Value

The intrinsic value of one SRFM stock under the Base Case scenario is 2.88 USD. Compared to the current market price of 2.25 USD, Surf Air Mobility Inc is Undervalued by 22%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SRFM Intrinsic Value
2.88 USD
Undervaluation 22%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation History
Surf Air Mobility Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about SRFM?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is SRFM valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Surf Air Mobility Inc.

Explain Valuation
Compare SRFM to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SRFM?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Surf Air Mobility Inc

Current Assets 22m
Cash & Short-Term Investments 7.1m
Receivables 5m
Other Current Assets 9.9m
Non-Current Assets 84.8m
PP&E 58.1m
Intangibles 20.8m
Other Non-Current Assets 5.8m
Current Liabilities 88.1m
Accounts Payable 16.4m
Accrued Liabilities 51.2m
Other Current Liabilities 20.5m
Non-Current Liabilities 111.2m
Long-Term Debt 68.5m
Other Non-Current Liabilities 42.7m
Efficiency

Free Cash Flow Analysis
Surf Air Mobility Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Surf Air Mobility Inc

Revenue
108.2m USD
Cost of Revenue
-102.6m USD
Gross Profit
5.5m USD
Operating Expenses
-48.4m USD
Operating Income
-42.9m USD
Other Expenses
-29.5m USD
Net Income
-72.4m USD
Fundamental Scores

SRFM Profitability Score
Profitability Due Diligence

Surf Air Mobility Inc's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional ROE
Low 3Y Average Gross Margin
Low Gross Margin
39/100
Profitability
Score

Surf Air Mobility Inc's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

SRFM Solvency Score
Solvency Due Diligence

Surf Air Mobility Inc's solvency score is 20/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Short-Term Solvency
20/100
Solvency
Score

Surf Air Mobility Inc's solvency score is 20/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SRFM Price Targets Summary
Surf Air Mobility Inc

Wall Street analysts forecast SRFM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SRFM is 7.91 USD with a low forecast of 3.54 USD and a high forecast of 12.6 USD.

Lowest
Price Target
3.54 USD
57% Upside
Average
Price Target
7.91 USD
251% Upside
Highest
Price Target
12.6 USD
460% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Surf Air Mobility Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for SRFM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

SRFM Insider Trading
Buy and sell transactions by insiders

SRFM News

Other Videos
What is the Intrinsic Value of one SRFM stock?

The intrinsic value of one SRFM stock under the Base Case scenario is 2.88 USD.

Is SRFM stock undervalued or overvalued?

Compared to the current market price of 2.25 USD, Surf Air Mobility Inc is Undervalued by 22%.

Back to Top