Stoneridge Inc
NYSE:SRI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Stoneridge Inc
NYSE:SRI
|
US |
Balance Sheet
Balance Sheet Decomposition
Stoneridge Inc
Stoneridge Inc
Balance Sheet
Stoneridge Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
27
|
24
|
52
|
41
|
66
|
96
|
93
|
92
|
72
|
79
|
45
|
63
|
43
|
54
|
50
|
66
|
81
|
69
|
74
|
86
|
55
|
41
|
72
|
66
|
|
| Cash Equivalents |
27
|
24
|
52
|
41
|
66
|
96
|
93
|
92
|
72
|
79
|
45
|
63
|
43
|
54
|
50
|
66
|
81
|
69
|
74
|
86
|
55
|
41
|
72
|
66
|
|
| Total Receivables |
79
|
89
|
101
|
100
|
107
|
122
|
97
|
81
|
103
|
162
|
142
|
102
|
105
|
95
|
113
|
142
|
139
|
139
|
137
|
150
|
158
|
167
|
138
|
131
|
|
| Accounts Receivables |
79
|
89
|
101
|
100
|
107
|
122
|
97
|
81
|
103
|
162
|
142
|
102
|
105
|
95
|
113
|
142
|
139
|
139
|
137
|
150
|
158
|
167
|
138
|
131
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
51
|
48
|
56
|
54
|
59
|
57
|
55
|
40
|
55
|
121
|
96
|
80
|
71
|
61
|
60
|
74
|
79
|
93
|
91
|
138
|
153
|
188
|
151
|
133
|
|
| Other Current Assets |
18
|
18
|
25
|
24
|
23
|
26
|
11
|
19
|
20
|
28
|
29
|
125
|
26
|
22
|
17
|
21
|
21
|
30
|
34
|
37
|
44
|
34
|
27
|
32
|
|
| Total Current Assets |
176
|
180
|
234
|
219
|
254
|
301
|
255
|
233
|
250
|
390
|
311
|
370
|
246
|
232
|
241
|
303
|
320
|
331
|
335
|
411
|
410
|
429
|
388
|
362
|
|
| PP&E Net |
112
|
116
|
114
|
114
|
115
|
93
|
88
|
77
|
77
|
125
|
119
|
86
|
85
|
85
|
92
|
110
|
112
|
145
|
138
|
126
|
118
|
121
|
108
|
91
|
|
| PP&E Gross |
112
|
116
|
114
|
114
|
115
|
93
|
88
|
77
|
77
|
125
|
119
|
86
|
85
|
85
|
92
|
110
|
112
|
145
|
138
|
126
|
118
|
121
|
108
|
91
|
|
| Accumulated Depreciation |
117
|
136
|
164
|
173
|
203
|
202
|
191
|
204
|
221
|
237
|
264
|
222
|
222
|
238
|
243
|
265
|
281
|
289
|
284
|
273
|
287
|
307
|
319
|
362
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
98
|
84
|
69
|
57
|
37
|
40
|
75
|
62
|
58
|
55
|
50
|
46
|
47
|
40
|
38
|
|
| Goodwill |
255
|
249
|
65
|
65
|
65
|
65
|
1
|
9
|
10
|
72
|
66
|
54
|
1
|
0
|
0
|
38
|
37
|
36
|
39
|
36
|
34
|
35
|
33
|
38
|
|
| Long-Term Investments |
28
|
29
|
25
|
27
|
31
|
40
|
40
|
45
|
50
|
11
|
12
|
10
|
10
|
10
|
22
|
32
|
28
|
32
|
54
|
42
|
44
|
47
|
54
|
22
|
|
| Other Long-Term Assets |
0
|
0
|
35
|
39
|
37
|
29
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
255
|
249
|
65
|
65
|
65
|
65
|
1
|
9
|
10
|
72
|
66
|
54
|
1
|
0
|
0
|
38
|
37
|
36
|
39
|
36
|
34
|
35
|
33
|
38
|
|
| Total Assets |
571
N/A
|
573
+0%
|
473
-17%
|
463
-2%
|
502
+8%
|
528
+5%
|
382
-28%
|
365
-5%
|
387
+6%
|
696
+80%
|
593
-15%
|
588
-1%
|
399
-32%
|
364
-9%
|
395
+8%
|
559
+42%
|
560
+0%
|
602
+8%
|
621
+3%
|
665
+7%
|
652
-2%
|
680
+4%
|
622
-9%
|
551
-11%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
43
|
54
|
58
|
55
|
73
|
69
|
51
|
51
|
68
|
84
|
76
|
58
|
59
|
55
|
63
|
79
|
88
|
81
|
86
|
98
|
110
|
112
|
83
|
82
|
|
| Accrued Liabilities |
45
|
53
|
53
|
47
|
46
|
47
|
44
|
39
|
43
|
27
|
28
|
24
|
24
|
22
|
23
|
29
|
26
|
32
|
35
|
30
|
32
|
42
|
42
|
45
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
39
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
44
|
19
|
12
|
20
|
14
|
9
|
4
|
2
|
3
|
8
|
5
|
1
|
2
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
64
|
29
|
60
|
18
|
17
|
18
|
23
|
32
|
23
|
17
|
40
|
34
|
22
|
24
|
31
|
|
| Total Current Liabilities |
90
|
107
|
111
|
102
|
118
|
117
|
94
|
90
|
113
|
258
|
154
|
154
|
120
|
108
|
113
|
136
|
147
|
139
|
146
|
173
|
178
|
178
|
150
|
158
|
|
| Long-Term Debt |
249
|
200
|
200
|
200
|
200
|
200
|
183
|
183
|
168
|
184
|
181
|
185
|
111
|
105
|
75
|
125
|
97
|
127
|
136
|
164
|
168
|
189
|
202
|
181
|
|
| Deferred Income Tax |
15
|
19
|
0
|
1
|
2
|
3
|
7
|
0
|
8
|
68
|
60
|
57
|
50
|
41
|
10
|
19
|
15
|
13
|
13
|
11
|
8
|
7
|
5
|
10
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
4
|
50
|
44
|
40
|
23
|
13
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
1
|
4
|
7
|
6
|
3
|
2
|
7
|
17
|
7
|
6
|
4
|
4
|
4
|
4
|
5
|
35
|
17
|
35
|
30
|
22
|
17
|
17
|
19
|
23
|
|
| Total Liabilities |
355
N/A
|
330
-7%
|
317
-4%
|
309
-3%
|
323
+5%
|
322
0%
|
291
-10%
|
295
+1%
|
300
+2%
|
565
+88%
|
443
-22%
|
439
-1%
|
308
-30%
|
271
-12%
|
216
-20%
|
315
+46%
|
276
-12%
|
312
+13%
|
325
+4%
|
369
+14%
|
371
+0%
|
392
+6%
|
376
-4%
|
371
-1%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
77
|
99
|
6
|
7
|
22
|
38
|
59
|
92
|
78
|
28
|
23
|
8
|
55
|
32
|
45
|
92
|
146
|
207
|
212
|
216
|
202
|
197
|
180
|
77
|
|
| Additional Paid In Capital |
142
|
144
|
146
|
147
|
150
|
154
|
158
|
159
|
162
|
171
|
185
|
188
|
193
|
199
|
207
|
229
|
232
|
226
|
234
|
232
|
233
|
227
|
226
|
219
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
1
|
1
|
4
|
6
|
7
|
9
|
51
|
61
|
55
|
50
|
43
|
38
|
27
|
|
| Other Equity |
3
|
1
|
4
|
1
|
7
|
14
|
7
|
3
|
4
|
10
|
10
|
31
|
46
|
70
|
68
|
70
|
86
|
92
|
90
|
97
|
103
|
93
|
122
|
89
|
|
| Total Equity |
216
N/A
|
243
+13%
|
156
-36%
|
154
-1%
|
179
+16%
|
206
+15%
|
92
-55%
|
70
-24%
|
87
+25%
|
131
+51%
|
150
+14%
|
149
-1%
|
91
-39%
|
93
+2%
|
178
+92%
|
244
+37%
|
283
+16%
|
290
+2%
|
297
+2%
|
296
0%
|
281
-5%
|
288
+2%
|
245
-15%
|
180
-27%
|
|
| Total Liabilities & Equity |
571
N/A
|
573
+0%
|
473
-17%
|
463
-2%
|
502
+8%
|
528
+5%
|
382
-28%
|
365
-5%
|
387
+6%
|
696
+80%
|
593
-15%
|
588
-1%
|
399
-32%
|
364
-9%
|
395
+8%
|
559
+42%
|
560
+0%
|
602
+8%
|
621
+3%
|
665
+7%
|
652
-2%
|
680
+4%
|
622
-9%
|
551
-11%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
22
|
23
|
23
|
23
|
24
|
24
|
25
|
25
|
25
|
26
|
28
|
29
|
28
|
28
|
28
|
28
|
29
|
27
|
27
|
27
|
27
|
28
|
28
|
28
|
|