Stoneridge Inc
NYSE:SRI
Balance Sheet
Balance Sheet Decomposition
Stoneridge Inc
Current Assets | 431.3m |
Cash & Short-Term Investments | 48.4m |
Receivables | 170.3m |
Other Current Assets | 212.6m |
Non-Current Assets | 244.1m |
Long-Term Investments | 48.6m |
PP&E | 115.7m |
Intangibles | 79.8m |
Current Liabilities | 180.2m |
Accounts Payable | 109.2m |
Accrued Liabilities | 68.9m |
Other Current Liabilities | 2.1m |
Non-Current Liabilities | 217.9m |
Long-Term Debt | 194.4m |
Other Non-Current Liabilities | 23.5m |
Balance Sheet
Stoneridge Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
43
|
54
|
50
|
66
|
81
|
69
|
74
|
86
|
55
|
41
|
|
Cash Equivalents |
43
|
54
|
50
|
66
|
81
|
69
|
74
|
86
|
55
|
41
|
|
Total Receivables |
105
|
95
|
113
|
142
|
139
|
139
|
137
|
150
|
158
|
167
|
|
Accounts Receivables |
105
|
95
|
113
|
142
|
139
|
139
|
137
|
150
|
158
|
167
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
71
|
61
|
60
|
74
|
79
|
93
|
91
|
138
|
153
|
188
|
|
Other Current Assets |
26
|
22
|
17
|
21
|
21
|
30
|
34
|
37
|
44
|
34
|
|
Total Current Assets |
246
|
232
|
241
|
303
|
320
|
331
|
335
|
411
|
410
|
429
|
|
PP&E Net |
85
|
85
|
92
|
110
|
112
|
145
|
138
|
126
|
118
|
121
|
|
PP&E Gross |
85
|
85
|
92
|
110
|
112
|
145
|
138
|
126
|
118
|
121
|
|
Accumulated Depreciation |
222
|
238
|
243
|
265
|
281
|
289
|
284
|
273
|
287
|
307
|
|
Intangible Assets |
57
|
37
|
40
|
75
|
62
|
58
|
55
|
50
|
46
|
47
|
|
Goodwill |
1
|
0
|
0
|
38
|
37
|
36
|
39
|
36
|
34
|
35
|
|
Long-Term Investments |
10
|
10
|
22
|
32
|
28
|
32
|
54
|
42
|
44
|
47
|
|
Other Assets |
1
|
0
|
0
|
38
|
37
|
36
|
39
|
36
|
34
|
35
|
|
Total Assets |
399
N/A
|
364
-9%
|
395
+8%
|
559
+42%
|
560
+0%
|
602
+8%
|
621
+3%
|
665
+7%
|
652
-2%
|
680
+4%
|
|
Liabilities | |||||||||||
Accounts Payable |
59
|
55
|
63
|
79
|
88
|
81
|
86
|
98
|
110
|
112
|
|
Accrued Liabilities |
24
|
22
|
23
|
29
|
26
|
32
|
35
|
30
|
32
|
42
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
20
|
14
|
9
|
4
|
2
|
3
|
8
|
5
|
1
|
2
|
|
Other Current Liabilities |
18
|
17
|
18
|
23
|
32
|
23
|
17
|
40
|
34
|
22
|
|
Total Current Liabilities |
120
|
108
|
113
|
136
|
147
|
139
|
146
|
173
|
178
|
178
|
|
Long-Term Debt |
111
|
105
|
75
|
125
|
97
|
127
|
136
|
164
|
168
|
189
|
|
Deferred Income Tax |
50
|
41
|
10
|
19
|
15
|
13
|
13
|
11
|
8
|
7
|
|
Minority Interest |
23
|
13
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
4
|
4
|
5
|
35
|
17
|
35
|
30
|
22
|
17
|
17
|
|
Total Liabilities |
308
N/A
|
271
-12%
|
216
-20%
|
315
+46%
|
276
-12%
|
312
+13%
|
325
+4%
|
369
+14%
|
371
+0%
|
392
+6%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
55
|
32
|
45
|
92
|
146
|
207
|
212
|
216
|
202
|
197
|
|
Additional Paid In Capital |
193
|
199
|
207
|
229
|
232
|
226
|
234
|
232
|
233
|
227
|
|
Treasury Stock |
1
|
4
|
6
|
7
|
9
|
51
|
61
|
55
|
50
|
43
|
|
Other Equity |
46
|
70
|
68
|
70
|
86
|
92
|
90
|
97
|
103
|
93
|
|
Total Equity |
91
N/A
|
93
+2%
|
178
+92%
|
244
+37%
|
283
+16%
|
290
+2%
|
297
+2%
|
296
0%
|
281
-5%
|
288
+2%
|
|
Total Liabilities & Equity |
399
N/A
|
364
-9%
|
395
+8%
|
559
+42%
|
560
+0%
|
602
+8%
|
621
+3%
|
665
+7%
|
652
-2%
|
680
+4%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
28
|
28
|
28
|
28
|
29
|
27
|
27
|
27
|
27
|
28
|