SRI Relative Valuation - Stoneridge Inc

Watchlist Manager

Watchlist

Price: 5.49 USD Market Closed

Market Cap: $153.8m

	Stoneridge Inc NYSE:SRI	US

Relative Value

The Relative Value of one SRI stock under the Base Case scenario is 13.44 USD. Compared to the current market price of 5.49 USD, Stoneridge Inc is Undervalued by 59%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

SRI Relative Value

Base Case

Undervaluation 59%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
US	Stoneridge Inc NYSE:SRI	153.8m USD	0.2	-1.5	16.1	-15.8
JP	Sumitomo Electric Industries Ltd TSE:5802	7.8T JPY	1.6	30.2	13.2	20.3
JP	Denso Corp TSE:6902	5.2T JPY	0.7	13.6	5.4	9.4
KR	Hyundai Mobis Co Ltd KRX:012330	35.7T KRW	0.6	9.8	6	8.1
CN	Fuyao Glass Industry Group Co Ltd SSE:600660	149.6B CNY	3.3	16.1	13.7	13.7
CN	Ningbo Tuopu Group Co Ltd SSE:601689	103B CNY	3.7	37.7	34	34
CA	Magna International Inc TSX:MG	19.9B CAD	0.3	17.6	4.7	8.4
IE	Aptiv PLC NYSE:APTV	14.5B USD	0.7	87.8	6.3	9.1
DE	Continental AG XETRA:CON	11.5B EUR	0.5	46.2	5.5	16.6
IN	Samvardhana Motherson International Ltd NSE:MOTHERSON	1.2T INR	1	34.4	10.5	20.3
US	Borgwarner Inc NYSE:BWA	10.8B USD	0.8	39	5.5	8.2

			Revenue Growth	P/S to Growth
US	Stoneridge Inc NYSE:SRI	Average P/S: 1.2 0.2	N/A	N/A
JP	Sumitomo Electric Industries Ltd TSE:5802	1.6	3%	0.5
JP	Denso Corp TSE:6902	0.7	3%	0.2
KR	Hyundai Mobis Co Ltd KRX:012330	0.6	6%	0.1
CN	Fuyao Glass Industry Group Co Ltd SSE:600660	3.3	5%	0.7
CN	Ningbo Tuopu Group Co Ltd SSE:601689	3.7	18%	0.2
CA	Magna International Inc TSX:MG	0.3	3%	0.1
IE	Aptiv PLC NYSE:APTV	0.7	6%	0.1
DE	Continental AG XETRA:CON	0.5	-21%	N/A
IN	Samvardhana Motherson International Ltd NSE:MOTHERSON	1	11%	0.1
US	Borgwarner Inc NYSE:BWA	0.8	3%	0.3

			Earnings Growth	PEG
US	Stoneridge Inc NYSE:SRI	Average P/E: 33.2 Negative Multiple: -1.5	N/A	N/A
JP	Sumitomo Electric Industries Ltd TSE:5802	30.2	20%	1.5
JP	Denso Corp TSE:6902	13.6	15%	0.9
KR	Hyundai Mobis Co Ltd KRX:012330	9.8	14%	0.7
CN	Fuyao Glass Industry Group Co Ltd SSE:600660	16.1	N/A	N/A
CN	Ningbo Tuopu Group Co Ltd SSE:601689	37.7	15%	2.5
CA	Magna International Inc TSX:MG	17.6	41%	0.4
IE	Aptiv PLC NYSE:APTV	87.8	141%	0.6
DE	Continental AG XETRA:CON	46.2	10%	4.6
IN	Samvardhana Motherson International Ltd NSE:MOTHERSON	34.4	21%	1.6
US	Borgwarner Inc NYSE:BWA	39	69%	0.6

			EBITDA Growth	EV/EBITDA to Growth
US	Stoneridge Inc NYSE:SRI	Average EV/EBITDA: 11 16.1	N/A	N/A
JP	Sumitomo Electric Industries Ltd TSE:5802	13.2	9%	1.5
JP	Denso Corp TSE:6902	5.4	9%	0.6
KR	Hyundai Mobis Co Ltd KRX:012330	6	9%	0.7
CN	Fuyao Glass Industry Group Co Ltd SSE:600660	13.7	12%	1.1
CN	Ningbo Tuopu Group Co Ltd SSE:601689	34	29%	1.2
CA	Magna International Inc TSX:MG	4.7	6%	0.8
IE	Aptiv PLC NYSE:APTV	6.3	8%	0.8
DE	Continental AG XETRA:CON	5.5	-8%	N/A
IN	Samvardhana Motherson International Ltd NSE:MOTHERSON	10.5	12%	0.9
US	Borgwarner Inc NYSE:BWA	5.5	3%	1.8

			EBIT Growth	EV/EBIT to Growth
US	Stoneridge Inc NYSE:SRI	Average EV/EBIT: 14.8 Negative Multiple: -15.8	N/A	N/A
JP	Sumitomo Electric Industries Ltd TSE:5802	20.3	N/A	N/A
JP	Denso Corp TSE:6902	9.4	N/A	N/A
KR	Hyundai Mobis Co Ltd KRX:012330	8.1	10%	0.8
CN	Fuyao Glass Industry Group Co Ltd SSE:600660	13.7	19%	0.7
CN	Ningbo Tuopu Group Co Ltd SSE:601689	34	12%	2.8
CA	Magna International Inc TSX:MG	8.4	11%	0.8
IE	Aptiv PLC NYSE:APTV	9.1	12%	0.8
DE	Continental AG XETRA:CON	16.6	0%	N/A
IN	Samvardhana Motherson International Ltd NSE:MOTHERSON	20.3	17%	1.2
US	Borgwarner Inc NYSE:BWA	8.2	6%	1.4

Stoneridge Inc
NYSE:SRI

Relative Value

Valuation Multiples

Multiples Across Competitors

SRI Competitors Multiples
Stoneridge Inc Competitors

See Also

Company

Help

Tools

Stocks

Stoneridge Inc NYSE:SRI

Relative Value

Valuation Multiples

Multiples Across Competitors

SRI Competitors Multiples Stoneridge Inc Competitors

See Also

Company

Help

Tools

Stocks

Stoneridge Inc
NYSE:SRI

SRI Competitors Multiples
Stoneridge Inc Competitors