Sunlands Technology Group
NYSE:STG
Sunlands Technology Group
NYSE:STG
Price:
3.5154
USD
3.03%
Market Closed
Market Cap:
$47.6m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Sunlands Technology Group
NYSE:STG
|
CN |
|
S
|
Shanghai QiFan Cable Co Ltd
SSE:605222
|
CN |
|
Luoxin Pharmaceuticals Group Stock Co Ltd
SZSE:002793
|
CN |
|
S
|
Shanghai Waigaoqiao Free Trade Zone Group Co Ltd
SSE:600648
|
CN |
|
R
|
Resilux NV
LSE:0FSN
|
BE |
Income Statement
Earnings Waterfall
Sunlands Technology Group
Sunlands Technology Group
Income Statement
Sunlands Technology Group
Sunlands Technology Group
Currency: CNY
| Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
6
|
10
|
13
|
14
|
14
|
13
|
12
|
12
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
10
|
9
|
9
|
8
|
8
|
7
|
7
|
6
|
5
|
4
|
3
|
2
|
0
|
|
| Revenue |
419
N/A
|
495
+18%
|
606
+22%
|
757
+25%
|
781
+3%
|
1 032
+32%
|
1 308
+27%
|
1 561
+19%
|
1 974
+26%
|
2 132
+8%
|
2 203
+3%
|
2 213
+0%
|
2 194
-1%
|
2 195
+0%
|
2 155
-2%
|
2 169
+1%
|
2 204
+2%
|
2 333
+6%
|
2 450
+5%
|
2 504
+2%
|
2 508
+0%
|
2 427
-3%
|
2 352
-3%
|
2 333
-1%
|
2 323
0%
|
2 277
-2%
|
2 248
-1%
|
2 197
-2%
|
2 160
-2%
|
2 116
-2%
|
2 081
-2%
|
2 048
-2%
|
1 990
-3%
|
1 954
-2%
|
2 001
+2%
|
2 033
+2%
|
2 020
-1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(71)
|
(79)
|
(89)
|
(112)
|
(110)
|
(162)
|
(223)
|
(271)
|
(330)
|
(345)
|
(352)
|
(373)
|
(396)
|
(408)
|
(412)
|
(391)
|
(387)
|
(397)
|
(394)
|
(385)
|
(376)
|
(367)
|
(360)
|
(362)
|
(348)
|
(320)
|
(288)
|
(267)
|
(266)
|
(275)
|
(292)
|
(310)
|
(318)
|
(313)
|
(306)
|
(284)
|
(264)
|
|
| Gross Profit |
348
N/A
|
416
+20%
|
517
+24%
|
645
+25%
|
671
+4%
|
870
+30%
|
1 085
+25%
|
1 290
+19%
|
1 644
+27%
|
1 787
+9%
|
1 850
+4%
|
1 840
-1%
|
1 798
-2%
|
1 787
-1%
|
1 743
-2%
|
1 778
+2%
|
1 817
+2%
|
1 936
+7%
|
2 056
+6%
|
2 119
+3%
|
2 132
+1%
|
2 060
-3%
|
1 992
-3%
|
1 971
-1%
|
1 975
+0%
|
1 957
-1%
|
1 960
+0%
|
1 929
-2%
|
1 894
-2%
|
1 841
-3%
|
1 789
-3%
|
1 738
-3%
|
1 673
-4%
|
415
-75%
|
885
+113%
|
1 347
+52%
|
1 755
+30%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(607)
|
(719)
|
(890)
|
(1 214)
|
(1 266)
|
(1 618)
|
(1 992)
|
(2 209)
|
(2 673)
|
(2 697)
|
(2 507)
|
(2 358)
|
(2 257)
|
(2 212)
|
(2 274)
|
(2 391)
|
(2 466)
|
(2 565)
|
(2 525)
|
(2 291)
|
(2 017)
|
(1 696)
|
(1 528)
|
(1 423)
|
(1 358)
|
(1 333)
|
(1 293)
|
(1 306)
|
(1 319)
|
(1 295)
|
(1 366)
|
(1 371)
|
(1 375)
|
(1 375)
|
(1 378)
|
(1 359)
|
(1 311)
|
|
| Selling, General & Administrative |
(593)
|
(703)
|
(871)
|
(1 189)
|
(1 240)
|
(1 585)
|
(1 951)
|
(2 155)
|
(2 597)
|
(2 606)
|
(2 406)
|
(2 254)
|
(2 156)
|
(2 116)
|
(2 186)
|
(2 311)
|
(2 399)
|
(2 501)
|
(2 458)
|
(2 229)
|
(1 956)
|
(1 641)
|
(1 480)
|
(1 377)
|
(1 315)
|
(1 293)
|
(1 256)
|
(1 273)
|
(1 285)
|
(1 308)
|
(1 336)
|
(1 344)
|
(1 350)
|
(1 351)
|
(1 356)
|
(1 333)
|
(1 281)
|
|
| Research & Development |
(14)
|
(16)
|
(19)
|
(25)
|
(26)
|
(33)
|
(41)
|
(54)
|
(76)
|
(92)
|
(101)
|
(104)
|
(102)
|
(96)
|
(88)
|
(80)
|
(67)
|
(63)
|
(66)
|
(61)
|
(61)
|
(56)
|
(49)
|
(46)
|
(43)
|
(40)
|
(37)
|
(34)
|
(34)
|
0
|
0
|
0
|
(25)
|
(6)
|
(13)
|
(22)
|
(30)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
(30)
|
(27)
|
0
|
(18)
|
(9)
|
(4)
|
0
|
|
| Operating Income |
(259)
N/A
|
(303)
-17%
|
(373)
-23%
|
(569)
-52%
|
(595)
-5%
|
(748)
-26%
|
(907)
-21%
|
(920)
-1%
|
(1 029)
-12%
|
(910)
+12%
|
(657)
+28%
|
(518)
+21%
|
(460)
+11%
|
(425)
+7%
|
(531)
-25%
|
(613)
-15%
|
(649)
-6%
|
(629)
+3%
|
(469)
+25%
|
(173)
+63%
|
114
N/A
|
364
+219%
|
464
+27%
|
549
+18%
|
617
+12%
|
624
+1%
|
668
+7%
|
623
-7%
|
575
-8%
|
546
-5%
|
423
-22%
|
367
-13%
|
298
-19%
|
265
-11%
|
316
+19%
|
389
+23%
|
444
+14%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
3
|
3
|
6
|
8
|
8
|
14
|
27
|
48
|
68
|
82
|
87
|
61
|
46
|
29
|
11
|
16
|
14
|
14
|
12
|
9
|
5
|
2
|
2
|
2
|
6
|
10
|
14
|
20
|
23
|
0
|
0
|
0
|
34
|
5
|
11
|
18
|
23
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
39
|
39
|
39
|
40
|
1
|
1
|
2
|
(0)
|
44
|
0
|
43
|
42
|
(1)
|
0
|
(1)
|
0
|
(68)
|
|
| Total Other Income |
2
|
1
|
1
|
1
|
0
|
1
|
9
|
31
|
32
|
31
|
33
|
16
|
21
|
50
|
59
|
101
|
203
|
196
|
186
|
152
|
39
|
28
|
24
|
17
|
25
|
24
|
27
|
31
|
34
|
57
|
55
|
58
|
26
|
54
|
49
|
40
|
30
|
|
| Pre-Tax Income |
(254)
N/A
|
(298)
-18%
|
(367)
-23%
|
(560)
-53%
|
(587)
-5%
|
(732)
-25%
|
(871)
-19%
|
(841)
+4%
|
(929)
-10%
|
(797)
+14%
|
(538)
+33%
|
(442)
+18%
|
(393)
+11%
|
(346)
+12%
|
(461)
-33%
|
(496)
-8%
|
(433)
+13%
|
(420)
+3%
|
(271)
+35%
|
(12)
+96%
|
198
N/A
|
432
+119%
|
528
+22%
|
607
+15%
|
649
+7%
|
659
+2%
|
711
+8%
|
674
-5%
|
676
+0%
|
603
-11%
|
521
-14%
|
467
-10%
|
357
-24%
|
324
-9%
|
376
+16%
|
447
+19%
|
429
-4%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(2)
|
20
|
19
|
15
|
12
|
(12)
|
(19)
|
(14)
|
(9)
|
(25)
|
(17)
|
(18)
|
(13)
|
(1)
|
(11)
|
(25)
|
(56)
|
(59)
|
|
| Income from Continuing Operations |
(254)
|
(298)
|
(367)
|
(560)
|
(587)
|
(732)
|
(871)
|
(841)
|
(929)
|
(797)
|
(538)
|
(442)
|
(395)
|
(347)
|
(462)
|
(498)
|
(432)
|
(421)
|
(272)
|
(14)
|
217
|
451
|
543
|
619
|
637
|
641
|
697
|
665
|
651
|
587
|
504
|
456
|
356
|
314
|
352
|
392
|
370
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
2
|
4
|
7
|
8
|
7
|
4
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Equity Earnings Affiliates |
0
|
(0)
|
(0)
|
(3)
|
(3)
|
(4)
|
(4)
|
(2)
|
2
|
3
|
2
|
2
|
(0)
|
(1)
|
0
|
0
|
1
|
2
|
2
|
2
|
(5)
|
(6)
|
(6)
|
(6)
|
7
|
3
|
6
|
1
|
(10)
|
0
|
0
|
0
|
(14)
|
(1)
|
(1)
|
(4)
|
(5)
|
|
| Net Income (Common) |
(254)
N/A
|
(299)
-18%
|
(367)
-23%
|
(563)
-54%
|
(590)
-5%
|
(736)
-25%
|
(876)
-19%
|
(843)
+4%
|
(927)
-10%
|
(794)
+14%
|
(535)
+33%
|
(439)
+18%
|
(395)
+10%
|
(347)
+12%
|
(461)
-33%
|
(497)
-8%
|
(431)
+13%
|
(418)
+3%
|
(269)
+36%
|
(8)
+97%
|
219
N/A
|
453
+107%
|
544
+20%
|
617
+13%
|
644
+4%
|
643
0%
|
703
+9%
|
666
-5%
|
641
-4%
|
574
-11%
|
482
-16%
|
439
-9%
|
342
-22%
|
304
-11%
|
349
+15%
|
385
+10%
|
366
-5%
|
|
| EPS (Diluted) |
-422.66
N/A
|
-497.83
-18%
|
-611.5
-23%
|
-938.66
-54%
|
-5 902
-529%
|
-7 363.99
-25%
|
-1 460
+80%
|
-1 404.5
+4%
|
-1 854
-32%
|
-1 588.8
+14%
|
-1 070.4
+33%
|
-878
+18%
|
-789.6
+10%
|
-694.8
+12%
|
-921.59
-33%
|
-993.8
-8%
|
-861
+13%
|
-835.99
+3%
|
-538
+36%
|
-1.19
+100%
|
32.7
N/A
|
67.55
+107%
|
80.05
+19%
|
88.17
+10%
|
94.7
+7%
|
93.24
-2%
|
101.84
+9%
|
96.83
-5%
|
92.88
-4%
|
83.6
-10%
|
70.31
-16%
|
64.27
-9%
|
50.12
-22%
|
45
-10%
|
51.64
+15%
|
57.25
+11%
|
54.28
-5%
|
|
Switch to:
Switch to:
See Also
Discover More
