Sunlands Technology Group
NYSE:STG
Balance Sheet
Balance Sheet Decomposition
Sunlands Technology Group
Current Assets | 1B |
Cash & Short-Term Investments | 905.9m |
Other Current Assets | 125.9m |
Non-Current Assets | 1.1B |
Long-Term Investments | 61.4m |
PP&E | 922.5m |
Intangibles | 975k |
Other Non-Current Assets | 101.9m |
Current Liabilities | 1B |
Accrued Liabilities | 417.7m |
Other Current Liabilities | 592.5m |
Non-Current Liabilities | 831.3m |
Long-Term Debt | 104.7m |
Other Non-Current Liabilities | 726.6m |
Balance Sheet
Sunlands Technology Group
Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Cash & Cash Equivalents |
23
|
560
|
1 249
|
1 402
|
761
|
627
|
754
|
764
|
|
Cash Equivalents |
23
|
560
|
1 249
|
1 402
|
761
|
627
|
754
|
764
|
|
Short-Term Investments |
145
|
353
|
1 029
|
218
|
518
|
184
|
71
|
142
|
|
Total Receivables |
18
|
253
|
16
|
6
|
26
|
56
|
27
|
0
|
|
Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
14
|
0
|
|
Other Current Assets |
34
|
101
|
290
|
418
|
250
|
260
|
104
|
126
|
|
Total Current Assets |
220
|
1 267
|
2 583
|
2 044
|
1 554
|
1 127
|
969
|
1 032
|
|
PP&E Net |
16
|
525
|
560
|
1 145
|
1 000
|
1 220
|
1 088
|
922
|
|
PP&E Gross |
16
|
525
|
560
|
1 145
|
1 000
|
1 220
|
1 088
|
0
|
|
Accumulated Depreciation |
10
|
17
|
42
|
76
|
111
|
141
|
160
|
0
|
|
Intangible Assets |
1
|
2
|
1
|
1
|
15
|
3
|
2
|
1
|
|
Long-Term Investments |
0
|
3
|
30
|
40
|
64
|
55
|
74
|
61
|
|
Other Long-Term Assets |
8
|
173
|
565
|
739
|
628
|
188
|
144
|
102
|
|
Total Assets |
245
N/A
|
1 970
+704%
|
3 739
+90%
|
3 969
+6%
|
3 261
-18%
|
2 593
-20%
|
2 276
-12%
|
2 119
-7%
|
|
Liabilities | |||||||||
Accrued Liabilities |
62
|
212
|
390
|
276
|
324
|
201
|
212
|
418
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
33
|
33
|
33
|
39
|
39
|
39
|
|
Other Current Liabilities |
525
|
1 591
|
1 892
|
1 931
|
1 839
|
1 666
|
1 228
|
554
|
|
Total Current Liabilities |
587
|
1 802
|
2 314
|
2 240
|
2 196
|
1 906
|
1 478
|
1 010
|
|
Long-Term Debt |
0
|
0
|
226
|
193
|
161
|
182
|
143
|
105
|
|
Deferred Income Tax |
0
|
0
|
0
|
88
|
15
|
22
|
6
|
4
|
|
Minority Interest |
0
|
0
|
0
|
0
|
1
|
5
|
5
|
1
|
|
Other Liabilities |
212
|
785
|
1 538
|
2 186
|
2 102
|
1 497
|
1 029
|
724
|
|
Total Liabilities |
799
N/A
|
2 587
+224%
|
4 078
+58%
|
4 707
+15%
|
4 472
-5%
|
3 602
-19%
|
2 651
-26%
|
1 841
-31%
|
|
Equity | |||||||||
Common Stock |
335
|
1 025
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
920
|
1 923
|
2 850
|
3 245
|
3 675
|
3 456
|
2 812
|
2 171
|
|
Additional Paid In Capital |
31
|
290
|
2 392
|
2 364
|
2 367
|
2 364
|
2 310
|
2 305
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
0
|
9
|
119
|
142
|
97
|
83
|
128
|
143
|
|
Total Equity |
554
N/A
|
617
-11%
|
339
+45%
|
738
-118%
|
1 212
-64%
|
1 009
+17%
|
375
+63%
|
277
N/A
|
|
Total Liabilities & Equity |
245
N/A
|
1 970
+704%
|
3 739
+90%
|
3 969
+6%
|
3 261
-18%
|
2 593
-20%
|
2 276
-12%
|
2 119
-7%
|
|
Shares Outstanding | |||||||||
Common Shares Outstanding |
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|