
Scorpio Tankers Inc
NYSE:STNG

Intrinsic Value
The intrinsic value of one
STNG
stock under the Base Case scenario is
62.29
USD.
Compared to the current market price of 44.29 USD,
Scorpio Tankers Inc
is
Undervalued by 29%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Scorpio Tankers Inc
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
Scorpio Tankers Inc
Balance Sheet Decomposition
Scorpio Tankers Inc
Current Assets | 729m |
Cash & Short-Term Investments | 537.6m |
Receivables | 168.7m |
Other Current Assets | 22.7m |
Non-Current Assets | 3.2B |
PP&E | 3.2B |
Intangibles | 8.2m |
Other Non-Current Assets | 66.2m |
Free Cash Flow Analysis
Scorpio Tankers Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Scorpio Tankers Inc
Revenue
|
1.1B
USD
|
Cost of Revenue
|
-311.6m
USD
|
Gross Profit
|
755m
USD
|
Operating Expenses
|
-340.1m
USD
|
Operating Income
|
414.8m
USD
|
Other Expenses
|
98m
USD
|
Net Income
|
512.8m
USD
|
STNG Profitability Score
Profitability Due Diligence
Scorpio Tankers Inc's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

Score
Scorpio Tankers Inc's profitability score is 67/100. The higher the profitability score, the more profitable the company is.
STNG Solvency Score
Solvency Due Diligence
Scorpio Tankers Inc's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Score
Scorpio Tankers Inc's solvency score is 61/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
STNG Price Targets Summary
Scorpio Tankers Inc
According to Wall Street analysts, the average 1-year price target for
STNG
is 68.54 USD
with a low forecast of 42.42 USD and a high forecast of 113.4 USD.
Dividends
Current shareholder yield for STNG is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
STNG
stock under the Base Case scenario is
62.29
USD.
Compared to the current market price of 44.29 USD,
Scorpio Tankers Inc
is
Undervalued by 29%.