Scorpio Tankers Inc
NYSE:STNG

Watchlist Manager
Scorpio Tankers Inc Logo
Scorpio Tankers Inc
NYSE:STNG
Watchlist
Price: 55.57 USD -0.57% Market Closed
Market Cap: 2.9B USD

Relative Value

The Relative Value of one STNG stock under the Base Case scenario is hidden USD. Compared to the current market price of 55.57 USD, Scorpio Tankers Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

STNG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
40
Median 3Y
2.2
Median 5Y
2
Industry
1.4
Forward
3.1
vs History
3
vs Industry
44
Median 3Y
5
Median 5Y
3.8
Industry
12.2
Forward
10
vs History
23
vs Industry
44
Median 3Y
3.9
Median 5Y
4.1
Industry
5.2
vs History
47
vs Industry
12
Median 3Y
7
Median 5Y
6.9
Industry
11
vs History
50
vs Industry
58
Median 3Y
1.2
Median 5Y
1
Industry
1.3
vs History
42
vs Industry
43
Median 3Y
2.8
Median 5Y
3.2
Industry
2.1
Forward
3.2
vs History
36
vs Industry
59
Median 3Y
3.7
Median 5Y
4.4
Industry
5.3
vs History
31
vs Industry
43
Median 3Y
4.4
Median 5Y
5.1
Industry
6.8
Forward
5.5
vs History
17
vs Industry
42
Median 3Y
5.6
Median 5Y
5.6
Industry
10.2
Forward
9.3
vs History
41
vs Industry
47
Median 3Y
4.6
Median 5Y
6.1
Industry
7
vs History
41
vs Industry
40
Median 3Y
4.6
Median 5Y
6.1
Industry
11.5
vs History
50
vs Industry
52
Median 3Y
1
Median 5Y
0.9
Industry
1.1

Multiples Across Competitors

STNG Competitors Multiples
Scorpio Tankers Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MC
Scorpio Tankers Inc
NYSE:STNG
2.9B USD 3.2 10.1 6.7 11.3
CA
Enbridge Inc
TSX:ENB
145.5B CAD 2.3 25.9 15 22.7
US
Williams Companies Inc
NYSE:WMB
75.8B USD 6.6 32 16.2 25.8
US
Enterprise Products Partners LP
NYSE:EPD
70.8B USD 1.3 12.3 10.9 14.8
US
Kinder Morgan Inc
NYSE:KMI
61B USD 3.7 22.5 13.4 20.7
US
Energy Transfer LP
NYSE:ET
57.7B USD 0.7 13.4 7.9 12.7
CA
TC Energy Corp
TSX:TRP
78.8B CAD 6.3 23.2 15.9 23.4
US
MPLX LP
NYSE:MPLX
56.4B USD 4.4 11.7 11.1 13.6
US
ONEOK Inc
NYSE:OKE
47.2B USD 1.5 14.1 10.6 13.2
US
Cheniere Energy Inc
NYSE:LNG
43.7B USD 2.3 10.9 7.8 9.2
US
Targa Resources Corp
NYSE:TRGP
38.5B USD 2.2 23.8 11.9 17.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MC
Scorpio Tankers Inc
NYSE:STNG
Average EV/EBITDA: 11.6
6.7
-12%
N/A
CA
Enbridge Inc
TSX:ENB
15
14%
1.1
US
Williams Companies Inc
NYSE:WMB
16.2
19%
0.9
US
Enterprise Products Partners LP
NYSE:EPD
10.9
5%
2.2
US
Kinder Morgan Inc
NYSE:KMI
13.4
11%
1.2
US
Energy Transfer LP
NYSE:ET
7.9
9%
0.9
CA
TC Energy Corp
TSX:TRP
15.9
13%
1.2
US
MPLX LP
NYSE:MPLX
11.1
8%
1.4
US
ONEOK Inc
NYSE:OKE
10.6
13%
0.8
US
Cheniere Energy Inc
NYSE:LNG
7.8
0%
N/A
US
Targa Resources Corp
NYSE:TRGP
11.9
13%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MC
Scorpio Tankers Inc
NYSE:STNG
Average EV/EBIT: 16.8
11.3
-17%
N/A
CA
Enbridge Inc
TSX:ENB
22.7
17%
1.3
US
Williams Companies Inc
NYSE:WMB
25.8
23%
1.1
US
Enterprise Products Partners LP
NYSE:EPD
14.8
5%
3
US
Kinder Morgan Inc
NYSE:KMI
20.7
10%
2.1
US
Energy Transfer LP
NYSE:ET
12.7
7%
1.8
CA
TC Energy Corp
TSX:TRP
23.4
16%
1.5
US
MPLX LP
NYSE:MPLX
13.6
7%
1.9
US
ONEOK Inc
NYSE:OKE
13.2
11%
1.2
US
Cheniere Energy Inc
NYSE:LNG
9.2
-1%
N/A
US
Targa Resources Corp
NYSE:TRGP
17.7
15%
1.2