Southwest Gas Holdings Inc
NYSE:SWX

Watchlist Manager
Southwest Gas Holdings Inc Logo
Southwest Gas Holdings Inc
NYSE:SWX
Watchlist
Price: 80.76 USD -0.53%
Market Cap: 5.8B USD

Intrinsic Value

The intrinsic value of one SWX stock under the Base Case scenario is 105.25 USD. Compared to the current market price of 80.76 USD, Southwest Gas Holdings Inc is Undervalued by 23%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SWX Intrinsic Value
105.25 USD
Undervaluation 23%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Southwest Gas Holdings Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about SWX?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is SWX valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Southwest Gas Holdings Inc.

Explain Valuation
Compare SWX to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SWX?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Southwest Gas Holdings Inc

Current Assets 1.2B
Cash & Short-Term Investments 778.6m
Receivables 162.3m
Other Current Assets 302.6m
Non-Current Assets 9.1B
PP&E 8.5B
Intangibles 11.2m
Other Non-Current Assets 567.5m
Current Liabilities 804.7m
Accounts Payable 118.9m
Accrued Liabilities 97.1m
Other Current Liabilities 588.7m
Non-Current Liabilities 5.6B
Long-Term Debt 3.5B
Other Non-Current Liabilities 2.1B
Efficiency

Free Cash Flow Analysis
Southwest Gas Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Southwest Gas Holdings Inc

Revenue
4B USD
Cost of Revenue
-595.2m USD
Gross Profit
3.4B USD
Operating Expenses
-2.9B USD
Operating Income
513.8m USD
Other Expenses
-49.9m USD
Net Income
463.9m USD
Fundamental Scores

SWX Profitability Score
Profitability Due Diligence

Southwest Gas Holdings Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
ROE is Increasing
Positive ROE
50/100
Profitability
Score

Southwest Gas Holdings Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

SWX Solvency Score
Solvency Due Diligence

Southwest Gas Holdings Inc's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Low D/E
Positive Net Debt
34/100
Solvency
Score

Southwest Gas Holdings Inc's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SWX Price Targets Summary
Southwest Gas Holdings Inc

Wall Street analysts forecast SWX stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SWX is 91.22 USD with a low forecast of 82.82 USD and a high forecast of 100.8 USD.

Lowest
Price Target
82.82 USD
3% Upside
Average
Price Target
91.22 USD
13% Upside
Highest
Price Target
100.8 USD
25% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Dec 29, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for SWX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

SWX Insider Trading
Buy and sell transactions by insiders

SWX News

Other Videos
What is the Intrinsic Value of one SWX stock?

The intrinsic value of one SWX stock under the Base Case scenario is 105.25 USD.

Is SWX stock undervalued or overvalued?

Compared to the current market price of 80.76 USD, Southwest Gas Holdings Inc is Undervalued by 23%.

Back to Top