Southwest Gas Holdings Inc
NYSE:SWX

Watchlist Manager
Southwest Gas Holdings Inc Logo
Southwest Gas Holdings Inc
NYSE:SWX
Watchlist
Price: 76.99 USD 4.48%
Market Cap: 5.5B USD

Relative Value

The Relative Value of one SWX stock under the Base Case scenario is 134.14 USD. Compared to the current market price of 76.99 USD, Southwest Gas Holdings Inc is Undervalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SWX Relative Value
Base Case
134.14 USD
Undervaluation 43%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
59
Median 3Y
1
Median 5Y
1
Industry
1.7
Forward
1.1
vs History
36
vs Industry
17
Median 3Y
27.1
Median 5Y
18
Industry
14.9
Forward
20.7
vs History
84
vs Industry
62
Median 3Y
10
Median 5Y
10
Industry
6.8
vs History
vs Industry
28
Median 3Y
-2.1
Median 5Y
-3.1
Industry
14
vs History
17
vs Industry
41
Median 3Y
1.4
Median 5Y
1.3
Industry
1.4
vs History
31
vs Industry
57
Median 3Y
1.9
Median 5Y
1.9
Industry
2.8
Forward
2
vs History
26
vs Industry
79
Median 3Y
2.5
Median 5Y
2.3
Industry
7.4
vs History
38
vs Industry
39
Median 3Y
10.9
Median 5Y
10.2
Industry
10.3
Forward
9.7
vs History
41
vs Industry
27
Median 3Y
22
Median 5Y
19.5
Industry
14.9
Forward
17.9
vs History
84
vs Industry
59
Median 3Y
25.2
Median 5Y
21.1
Industry
10.8
vs History
7
vs Industry
20
Median 3Y
-12.1
Median 5Y
-15.3
Industry
16.9
vs History
15
vs Industry
46
Median 3Y
0.9
Median 5Y
0.8
Industry
0.9

Multiples Across Competitors

SWX Competitors Multiples
Southwest Gas Holdings Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Southwest Gas Holdings Inc
NYSE:SWX
5.4B USD 1.1 27.8 11 20.9
ES
Naturgy Energy Group SA
MAD:NTGY
25.2B EUR 1.3 13.2 6.2 8.7
US
Atmos Energy Corp
NYSE:ATO
25.9B USD 4.8 18.6 13.5 18.6
IT
Snam SpA
MIL:SRG
16.9B EUR 4.7 13.5 11.6 18.2
HK
Hong Kong and China Gas Co Ltd
HKEX:3
131B HKD 2.4 22.9 14.3 20.6
IN
GAIL (India) Ltd
NSE:GAIL
1.2T INR 0.9 9.9 7.3 9.5
JP
Tokyo Gas Co Ltd
TSE:9531
1.8T JPY 0.7 19.8 7.2 20.1
JP
Osaka Gas Co Ltd
TSE:9532
1.5T JPY 0.7 14.9 9.3 21.2
CN
ENN Energy Holdings Ltd
HKEX:2688
70.3B HKD 0.6 10.9 6.1 8.2
CN
ENN Natural Gas Co Ltd
SSE:600803
61.1B CNY 0.5 13.9 6.7 6.7
CA
AltaGas Ltd
TSX:ALA
11.6B CAD 0.9 20.6 13.8 20.3