Stryker Corp
NYSE:SYK
Balance Sheet
Balance Sheet Decomposition
Stryker Corp
Current Assets | 11.9B |
Cash & Short-Term Investments | 2.4B |
Receivables | 3.5B |
Other Current Assets | 6B |
Non-Current Assets | 27.5B |
PP&E | 3.8B |
Intangibles | 19.9B |
Other Non-Current Assets | 3.9B |
Current Liabilities | 7B |
Accounts Payable | 1.2B |
Accrued Liabilities | 2.9B |
Other Current Liabilities | 2.8B |
Non-Current Liabilities | 13.3B |
Long-Term Debt | 10.8B |
Other Non-Current Liabilities | 2.5B |
Balance Sheet
Stryker Corp
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1 795
|
3 379
|
3 316
|
2 542
|
3 616
|
4 337
|
2 943
|
2 944
|
1 844
|
2 940
|
|
Cash Equivalents |
1 795
|
3 379
|
3 316
|
2 542
|
3 616
|
4 337
|
2 943
|
2 944
|
1 844
|
2 940
|
|
Short-Term Investments |
3 205
|
700
|
68
|
251
|
83
|
88
|
81
|
75
|
84
|
82
|
|
Total Receivables |
1 572
|
1 662
|
1 967
|
2 198
|
2 332
|
2 893
|
2 701
|
3 022
|
3 565
|
3 765
|
|
Accounts Receivables |
1 572
|
1 662
|
1 967
|
2 198
|
2 332
|
2 893
|
2 701
|
3 022
|
3 565
|
3 765
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
1 588
|
1 639
|
2 030
|
2 465
|
2 955
|
2 980
|
3 494
|
3 314
|
3 995
|
4 843
|
|
Other Current Assets |
524
|
563
|
480
|
537
|
747
|
760
|
488
|
662
|
787
|
857
|
|
Total Current Assets |
8 684
|
7 943
|
7 861
|
7 993
|
9 733
|
11 058
|
9 707
|
10 017
|
10 275
|
12 518
|
|
PP&E Net |
1 098
|
1 199
|
1 569
|
1 975
|
2 291
|
2 951
|
3 175
|
3 252
|
3 443
|
3 709
|
|
PP&E Gross |
1 098
|
1 199
|
1 569
|
1 975
|
2 291
|
2 951
|
3 175
|
3 252
|
3 443
|
3 709
|
|
Accumulated Depreciation |
1 499
|
1 531
|
1 592
|
1 825
|
1 986
|
2 147
|
2 430
|
2 665
|
2 835
|
3 129
|
|
Intangible Assets |
2 018
|
1 794
|
3 508
|
3 477
|
4 163
|
4 227
|
5 554
|
4 840
|
4 885
|
4 593
|
|
Goodwill |
4 186
|
4 136
|
6 356
|
7 168
|
8 563
|
9 069
|
12 778
|
12 918
|
14 880
|
15 243
|
|
Other Long-Term Assets |
1 293
|
1 151
|
1 141
|
1 584
|
2 479
|
2 862
|
3 116
|
3 604
|
3 401
|
3 849
|
|
Other Assets |
4 186
|
4 136
|
6 356
|
7 168
|
8 563
|
9 069
|
12 778
|
12 918
|
14 880
|
15 243
|
|
Total Assets |
17 279
N/A
|
16 223
-6%
|
20 435
+26%
|
22 197
+9%
|
27 229
+23%
|
30 167
+11%
|
34 330
+14%
|
34 631
+1%
|
36 884
+7%
|
39 912
+8%
|
|
Liabilities | |||||||||||
Accounts Payable |
329
|
410
|
437
|
487
|
646
|
675
|
810
|
1 129
|
1 413
|
1 517
|
|
Accrued Liabilities |
2 928
|
2 032
|
2 266
|
2 009
|
2 418
|
2 482
|
3 026
|
2 958
|
3 123
|
3 615
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
727
|
768
|
228
|
632
|
1 373
|
859
|
761
|
7
|
1 191
|
2 094
|
|
Other Current Liabilities |
477
|
292
|
217
|
357
|
370
|
384
|
444
|
455
|
576
|
695
|
|
Total Current Liabilities |
4 461
|
3 502
|
3 148
|
3 485
|
4 807
|
4 400
|
5 041
|
4 549
|
6 303
|
7 921
|
|
Long-Term Debt |
3 246
|
3 230
|
6 686
|
6 590
|
8 486
|
10 231
|
13 230
|
12 472
|
11 857
|
10 901
|
|
Minority Interest |
0
|
0
|
0
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
977
|
980
|
1 051
|
2 142
|
2 206
|
2 729
|
2 975
|
2 733
|
2 108
|
2 497
|
|
Total Liabilities |
8 684
N/A
|
7 712
-11%
|
10 885
+41%
|
12 231
+12%
|
15 499
+27%
|
17 360
+12%
|
21 246
+22%
|
19 754
-7%
|
20 268
+3%
|
21 319
+5%
|
|
Equity | |||||||||||
Common Stock |
38
|
37
|
37
|
37
|
37
|
37
|
38
|
38
|
38
|
38
|
|
Retained Earnings |
7 559
|
7 792
|
8 842
|
8 986
|
10 765
|
11 748
|
12 462
|
13 480
|
14 765
|
16 771
|
|
Additional Paid In Capital |
1 252
|
1 321
|
1 432
|
1 496
|
1 559
|
1 628
|
1 741
|
1 890
|
2 034
|
2 200
|
|
Unrealized Security Profit/Loss |
3
|
0
|
0
|
4
|
4
|
3
|
3
|
0
|
1
|
0
|
|
Other Equity |
257
|
639
|
761
|
549
|
627
|
603
|
1 154
|
531
|
220
|
416
|
|
Total Equity |
8 595
N/A
|
8 511
-1%
|
9 550
+12%
|
9 966
+4%
|
11 730
+18%
|
12 807
+9%
|
13 084
+2%
|
14 877
+14%
|
16 616
+12%
|
18 593
+12%
|
|
Total Liabilities & Equity |
17 279
N/A
|
16 223
-6%
|
20 435
+26%
|
22 197
+9%
|
27 229
+23%
|
30 167
+11%
|
34 330
+14%
|
34 631
+1%
|
36 884
+7%
|
39 912
+8%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
378
|
373
|
375
|
374
|
374
|
375
|
376
|
378
|
379
|
380
|