First Time Loading...

Stryker Corp
NYSE:SYK

Watchlist Manager
Stryker Corp Logo
Stryker Corp
NYSE:SYK
Watchlist
Price: 324.3 USD -0.08% Market Closed
Updated: May 15, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Cash Flow Statement

3.5B
-6%
Operating Cash Flow
Growth Rates:
1 Year
+21%
3 Years
+11%
5 Years
+32%
7 Years
+92%
10 Years
+87%
-1.2B
-29%
Investing Cash Flow
Growth Rates:
1 Year
-231%
3 Years
+73%
5 Years
+46%
7 Years
+72%
10 Years
+44%
-1.5B
+4%
Financing Cash Flow
Growth Rates:
1 Year
+31%
3 Years
-417%
5 Years
-101%
7 Years
-35%
10 Years
-828%

Cash Flow Statement
Stryker Corp

Rotate your device to view
Cash Flow Statement
Currency: USD
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Operating Cash Flow
Net Income
772
687
641
515
669
933
1 177
1 439
1 617
1 605
1 659
1 647
1 689
1 700
1 779
1 020
1 019
1 080
1 236
3 553
3 522
3 550
3 426
2 083
2 164
1 601
1 756
1 599
1 408
2 083
1 900
1 994
2 015
2 079
2 457
2 358
2 627
2 709
2 585
3 165
3 361
Depreciation & Amortization
328
343
364
378
381
381
385
397
405
456
503
546
594
609
624
642
668
694
716
723
737
750
759
778
786
780
784
812
890
938
975
990
956
968
983
998
1 013
1 019
1 031
1 028
1 031
Change in Deffered Taxes
0
0
0
60
0
0
0
87
0
0
0
(46)
0
0
0
36
0
0
0
(1 582)
0
0
0
126
0
0
0
48
0
0
0
(237)
0
0
0
58
0
0
0
(206)
(245)
Stock-Based Compensation
77
79
77
77
79
80
84
86
91
91
92
97
101
106
111
113
110
112
115
119
125
125
127
127
148
150
147
142
154
163
168
171
174
171
170
168
171
174
193
205
218
Other Non-Cash Items
151
723
712
946
980
499
(507)
(764)
(837)
(929)
104
101
167
201
266
308
286
255
156
158
194
315
390
386
370
405
338
422
519
501
730
804
741
612
399
435
421
417
440
259
273
Cash Taxes Paid
0
0
0
437
0
0
0
497
0
0
0
510
0
0
0
312
0
0
0
539
0
0
0
457
0
0
0
323
0
0
0
622
0
0
0
505
0
0
0
693
0
Cash Interest Paid
0
0
0
0
0
0
0
101
0
0
0
180
0
0
0
264
0
0
0
248
0
0
0
286
0
0
0
304
0
0
0
325
0
0
0
324
0
0
0
356
0
Change in Working Capital
582
97
35
(117)
(134)
67
(208)
(178)
(409)
(220)
(343)
(333)
(600)
(503)
(1 085)
(447)
(304)
(361)
99
(242)
(245)
(542)
(491)
(1 182)
(977)
(337)
(229)
396
273
(174)
(153)
(288)
(461)
(757)
(981)
(1 225)
(1 253)
(1 178)
(928)
(535)
(950)
Cash from Operating Activities
1 856
N/A
1 873
+1%
1 775
-5%
1 782
+0%
1 956
+10%
1 940
-1%
907
-53%
981
+8%
863
-12%
999
+16%
2 010
+101%
1 915
-5%
1 804
-6%
1 961
+9%
1 538
-22%
1 559
+1%
1 705
+9%
1 704
0%
2 243
+32%
2 610
+16%
2 626
+1%
2 491
-5%
2 502
+0%
2 191
-12%
2 469
+13%
2 575
+4%
2 775
+8%
3 277
+18%
3 138
-4%
3 396
+8%
3 500
+3%
3 263
-7%
3 014
-8%
2 665
-12%
2 621
-2%
2 624
+0%
2 866
+9%
3 025
+6%
3 186
+5%
3 711
+16%
3 470
-6%
Investing Cash Flow
Capital Expenditures
(216)
(223)
(228)
(233)
(209)
(223)
(252)
(270)
(339)
(385)
(426)
(490)
(514)
(531)
(555)
(598)
(580)
(606)
(604)
(572)
(573)
(581)
(604)
(649)
(671)
(615)
(521)
(487)
(426)
(423)
(484)
(525)
(561)
(598)
(606)
(588)
(599)
(608)
(618)
(575)
(612)
Other Items
(1 992)
(1 802)
(1 853)
(1 645)
(992)
1 937
2 705
2 226
2 026
(3 797)
(4 173)
(3 701)
(3 880)
(86)
(775)
(1 015)
(1 736)
(1 742)
(1 085)
(2 285)
(1 738)
(1 753)
(1 760)
(806)
(644)
(570)
(547)
(4 214)
(4 208)
(4 296)
(4 413)
(334)
(2 884)
(2 797)
(2 470)
(2 336)
225
(147)
(354)
(387)
(626)
Cash from Investing Activities
(2 208)
N/A
(2 025)
+8%
(2 081)
-3%
(1 878)
+10%
(1 201)
+36%
1 714
N/A
2 453
+43%
1 956
-20%
1 687
-14%
(4 182)
N/A
(4 599)
-10%
(4 191)
+9%
(4 394)
-5%
(617)
+86%
(1 330)
-116%
(1 613)
-21%
(2 316)
-44%
(2 348)
-1%
(1 689)
+28%
(2 857)
-69%
(2 311)
+19%
(2 334)
-1%
(2 364)
-1%
(1 455)
+38%
(1 315)
+10%
(1 185)
+10%
(1 068)
+10%
(4 701)
-340%
(4 634)
+1%
(4 719)
-2%
(4 897)
-4%
(859)
+82%
(3 445)
-301%
(3 395)
+1%
(3 076)
+9%
(2 924)
+5%
(374)
+87%
(755)
-102%
(972)
-29%
(962)
+1%
(1 238)
-29%
Financing Cash Flow
Net Issuance of Common Stock
(67)
(127)
(165)
(100)
(230)
(364)
(446)
(700)
(583)
(389)
(267)
(13)
(230)
(230)
(230)
(230)
(300)
(300)
(300)
(300)
(307)
(307)
(307)
(307)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
285
1 087
1 186
1 159
370
(432)
(537)
48
4 003
4 157
3 367
2 912
(239)
(256)
394
299
689
(156)
(14)
2 456
409
1 133
1 121
1 293
2 150
4 429
4 437
989
742
(1 965)
(1 946)
(1 153)
920
872
608
472
(960)
(605)
(462)
(277)
(176)
Cash Paid for Dividends
(415)
(431)
(446)
(462)
(478)
(492)
(507)
(521)
(532)
(544)
(556)
(568)
(585)
(602)
(619)
(636)
(653)
(670)
(687)
(703)
(722)
(741)
(760)
(778)
(798)
(819)
(840)
(863)
(886)
(907)
(929)
(950)
(974)
(1 000)
(1 025)
(1 051)
(1 073)
(1 095)
(1 117)
(1 139)
(1 159)
Other
32
(20)
(17)
32
47
99
106
(50)
(118)
(138)
(155)
(73)
(84)
(89)
(119)
(227)
(248)
(263)
(222)
(124)
(143)
(119)
(134)
(205)
(170)
(184)
(188)
(137)
(152)
(156)
(259)
(262)
(265)
(268)
(174)
(170)
(190)
(175)
(175)
(178)
(196)
Cash from Financing Activities
(165)
N/A
509
N/A
558
+10%
629
+13%
(291)
N/A
(1 189)
-309%
(1 384)
-16%
(1 223)
+12%
2 770
N/A
3 086
+11%
2 389
-23%
2 258
-5%
(1 138)
N/A
(1 177)
-3%
(574)
+51%
(794)
-38%
(512)
+36%
(1 389)
-171%
(1 223)
+12%
1 329
N/A
(763)
N/A
(34)
+96%
(80)
-135%
3
N/A
1 182
+39 300%
3 426
+190%
3 409
0%
(11)
N/A
(296)
-2 591%
(3 028)
-923%
(3 134)
-4%
(2 365)
+25%
(319)
+87%
(396)
-24%
(591)
-49%
(749)
-27%
(2 223)
-197%
(1 875)
+16%
(1 754)
+6%
(1 594)
+9%
(1 531)
+4%
Change in Cash
Effect of Foreign Exchange Rates
(15)
(9)
(6)
(77)
(171)
(158)
(169)
(130)
(18)
(39)
(10)
(45)
(35)
(8)
5
74
89
25
(5)
(8)
(57)
(10)
(28)
(18)
(46)
(31)
19
41
66
53
11
(38)
0
(71)
(97)
(51)
(56)
(38)
(20)
(28)
(42)
Net Change in Cash
(532)
N/A
348
N/A
246
-29%
456
+85%
293
-36%
2 307
+687%
1 807
-22%
1 584
-12%
5 302
+235%
(136)
N/A
(210)
-54%
(63)
+70%
(3 763)
-5 873%
159
N/A
(361)
N/A
(774)
-114%
(1 034)
-34%
(2 008)
-94%
(674)
+66%
1 074
N/A
(505)
N/A
113
N/A
30
-73%
721
+2 303%
2 290
+218%
4 785
+109%
5 135
+7%
(1 394)
N/A
(1 726)
-24%
(4 298)
-149%
(4 520)
-5%
1
N/A
(750)
N/A
(1 197)
-60%
(1 143)
+5%
(1 100)
+4%
213
N/A
357
+68%
440
+23%
1 127
+156%
659
-42%
Free Cash Flow
Free Cash Flow
1 640
N/A
1 650
+1%
1 547
-6%
1 549
+0%
1 747
+13%
1 717
-2%
655
-62%
711
+9%
524
-26%
614
+17%
1 584
+158%
1 425
-10%
1 290
-9%
1 430
+11%
983
-31%
961
-2%
1 125
+17%
1 098
-2%
1 639
+49%
2 038
+24%
2 053
+1%
1 910
-7%
1 898
-1%
1 542
-19%
1 798
+17%
1 960
+9%
2 254
+15%
2 790
+24%
2 712
-3%
2 973
+10%
3 016
+1%
2 738
-9%
2 453
-10%
2 067
-16%
2 015
-3%
2 036
+1%
2 267
+11%
2 417
+7%
2 568
+6%
3 136
+22%
2 858
-9%

See Also

Summary
SYK intrinsic value, competitors valuation, and company profile.
DCF Valuation
SYK stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SYK stock valuation using valuation multiples.
Wall Street Estimates
SYK price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SYK stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.