
AT&T Inc
NYSE:T

Intrinsic Value
The intrinsic value of one
T
stock under the Base Case scenario is
33.24
USD.
Compared to the current market price of 27.77 USD,
AT&T Inc
is
Undervalued by 16%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
AT&T Inc
Fundamental Analysis

AT&T’s sizeable debt burden, in large part from its past acquisitions and divestitures, poses a continuous risk to free cash flow stability, pressuring management’s ability to invest aggressively in network enhancements and pay dividends simultaneously.
AT&T’s robust 5G and fiber-expansion initiatives could drive sustainable growth in high-margin data services, deepening its customer base and giving the company a technological edge in underserved areas.

Revenue & Expenses Breakdown
AT&T Inc
Balance Sheet Decomposition
AT&T Inc
Current Assets | 33.8B |
Cash & Short-Term Investments | 6.9B |
Receivables | 9.2B |
Other Current Assets | 17.7B |
Non-Current Assets | 363.7B |
Long-Term Investments | 942m |
PP&E | 149.5B |
Intangibles | 196B |
Other Non-Current Assets | 17.3B |
Free Cash Flow Analysis
AT&T Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
AT&T Inc
Revenue
|
122.9B
USD
|
Cost of Revenue
|
-49.3B
USD
|
Gross Profit
|
73.6B
USD
|
Operating Expenses
|
-49.2B
USD
|
Operating Income
|
24.4B
USD
|
Other Expenses
|
-12.6B
USD
|
Net Income
|
11.7B
USD
|
T Profitability Score
Profitability Due Diligence
AT&T Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Score
AT&T Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
T Solvency Score
Solvency Due Diligence
AT&T Inc's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Score
AT&T Inc's solvency score is 27/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
T Price Targets Summary
AT&T Inc
According to Wall Street analysts, the average 1-year price target for
T
is 29.15 USD
with a low forecast of 17.97 USD and a high forecast of 33.6 USD.
Dividends
Current shareholder yield for T is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
T
stock under the Base Case scenario is
33.24
USD.
Compared to the current market price of 27.77 USD,
AT&T Inc
is
Undervalued by 16%.