AT&T Inc
NYSE:T

Watchlist Manager
AT&T Inc Logo
AT&T Inc
NYSE:T
Watchlist
Price: 28.08 USD 1.15% Market Closed
Market Cap: 202.1B USD

Relative Value

The Relative Value of one T stock under the Base Case scenario is 37.78 USD. Compared to the current market price of 28.08 USD, AT&T Inc is Undervalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

T Relative Value
Base Case
37.78 USD
Undervaluation 26%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
39
Median 3Y
1
Median 5Y
0.9
Industry
1.4
Forward
1.6
vs History
14
vs Industry
27
Median 3Y
7.6
Median 5Y
6.7
Industry
17.3
Forward
13.5
vs History
4
vs Industry
46
Median 3Y
3.5
Median 5Y
3
Industry
6.5
vs History
17
vs Industry
2
Median 3Y
11.5
Median 5Y
7.2
Industry
16.2
vs History
3
vs Industry
42
Median 3Y
1.2
Median 5Y
1
Industry
2
vs History
4
vs Industry
33
Median 3Y
2
Median 5Y
2
Industry
2
Forward
2.5
vs History
4
vs Industry
40
Median 3Y
3.5
Median 5Y
3.4
Industry
4.1
vs History
4
vs Industry
40
Median 3Y
5.9
Median 5Y
5.9
Industry
8.1
Forward
6.7
vs History
4
vs Industry
32
Median 3Y
10.6
Median 5Y
10.4
Industry
13.8
Forward
12.1
vs History
7
vs Industry
39
Median 3Y
7.1
Median 5Y
6.3
Industry
8.8
vs History
19
vs Industry
29
Median 3Y
14.3
Median 5Y
11.7
Industry
15.7
vs History
4
vs Industry
54
Median 3Y
0.7
Median 5Y
0.6
Industry
1.2

Multiples Across Competitors

T Competitors Multiples
AT&T Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
AT&T Inc
NYSE:T
202.1B USD 1.6 17.2 6.9 12.8
DE
Deutsche Telekom AG
XETRA:DTE
165.8B EUR 1.4 13.7 5.5 10.6
US
Verizon Communications Inc
NYSE:VZ
184.4B USD 1.4 10.4 6.1 9.5
CN
China Telecom Corp Ltd
SSE:601728
733.9B CNY 1.4 22.1 18.3 18.3
JP
Nippon Telegraph and Telephone Corp
TSE:9432
13.1T JPY 1 13.1 5.5 10.7
SA
Saudi Telecom Company SJSC
SAU:7010
189B SAR 2 6.7 5.9 9.2
SG
Singapore Telecommunications Ltd
SGX:Z74
64.4B SGD 4.6 -586.5 18.9 54.2
FR
Orange SA
PAR:ORA
33.7B EUR 0.8 15.5 4.1 9.5
AU
Telstra Corporation Ltd
ASX:TLS
56.3B AUD 2.4 33.4 25.6 25.6
HK
China Unicom Hong Kong Ltd
HKEX:762
284.3B HKD 0.4 6.5 6.6 6.6
CH
Swisscom AG
SIX:SCMN
29.3B CHF 2.4 20.1 9 23.4