AT&T Inc
NYSE:T

Watchlist Manager
AT&T Inc Logo
AT&T Inc
NYSE:T
Watchlist
Price: 27.515 USD -0.95% Market Closed
Market Cap: 198B USD

Relative Value

The Relative Value of one T stock under the Base Case scenario is 37.047 USD. Compared to the current market price of 27.515 USD, AT&T Inc is Undervalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

T Relative Value
Base Case
37.047 USD
Undervaluation 26%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
39
Median 3Y
1
Median 5Y
0.9
Industry
1.4
Forward
1.6
vs History
12
vs Industry
27
Median 3Y
6.7
Median 5Y
6.7
Industry
17.6
Forward
13.2
vs History
3
vs Industry
46
Median 3Y
3.5
Median 5Y
3
Industry
6.6
vs History
15
vs Industry
2
Median 3Y
10.8
Median 5Y
7.2
Industry
16
vs History
1
vs Industry
42
Median 3Y
1.1
Median 5Y
1
Industry
2
vs History
3
vs Industry
33
Median 3Y
2
Median 5Y
2
Industry
2
Forward
2.4
vs History
3
vs Industry
40
Median 3Y
3.5
Median 5Y
3.4
Industry
4
vs History
3
vs Industry
40
Median 3Y
5.9
Median 5Y
5.8
Industry
8.1
Forward
6.6
vs History
3
vs Industry
32
Median 3Y
10.5
Median 5Y
10.4
Industry
13.8
Forward
12
vs History
6
vs Industry
39
Median 3Y
7.1
Median 5Y
6.3
Industry
8.8
vs History
17
vs Industry
29
Median 3Y
14
Median 5Y
11.6
Industry
15.9
vs History
1
vs Industry
54
Median 3Y
0.7
Median 5Y
0.6
Industry
1.2

Multiples Across Competitors

T Competitors Multiples
AT&T Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
AT&T Inc
NYSE:T
198.1B USD 1.6 16.8 6.8 12.6
DE
Deutsche Telekom AG
XETRA:DTE
168.1B EUR 1.5 15 5.9 11.6
US
Verizon Communications Inc
NYSE:VZ
184.2B USD 1.4 10.3 6.1 9.5
CN
China Telecom Corp Ltd
SSE:601728
724.7B CNY 1.4 22 17.6 17.6
JP
Nippon Telegraph and Telephone Corp
TSE:9432
12.6T JPY 0.9 12.6 5.3 10.5
SA
Saudi Telecom Company SJSC
SAU:7010
189B SAR 2 6.7 5.9 9.2
SG
Singapore Telecommunications Ltd
SGX:Z74
63.6B SGD 4.5 -579 18.7 53.6
FR
Orange SA
PAR:ORA
35.3B EUR 0.9 16.2 4.2 9.7
HK
China Unicom Hong Kong Ltd
HKEX:762
288.2B HKD 0.4 6.7 6.8 6.8
CH
Swisscom AG
SIX:SCMN
29.3B CHF 2.4 20.2 9 23.4
AU
Telstra Corporation Ltd
ASX:TLS
54.2B AUD 2.3 32.2 24.9 24.9