Container Store Group Inc
NYSE:TCS
Balance Sheet
Balance Sheet Decomposition
Container Store Group Inc
Container Store Group Inc
Balance Sheet
Container Store Group Inc
| Feb-2015 | Feb-2016 | Apr-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Apr-2021 | Apr-2022 | Apr-2023 | Mar-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
25
|
14
|
11
|
8
|
7
|
68
|
18
|
14
|
7
|
21
|
|
| Cash |
25
|
14
|
11
|
8
|
7
|
68
|
18
|
14
|
7
|
21
|
|
| Total Receivables |
26
|
38
|
28
|
26
|
27
|
29
|
29
|
32
|
27
|
27
|
|
| Accounts Receivables |
14
|
29
|
25
|
24
|
24
|
24
|
27
|
19
|
18
|
14
|
|
| Other Receivables |
12
|
9
|
3
|
2
|
3
|
6
|
2
|
13
|
8
|
13
|
|
| Inventory |
84
|
86
|
103
|
97
|
109
|
124
|
131
|
193
|
171
|
158
|
|
| Other Current Assets |
22
|
9
|
21
|
23
|
22
|
21
|
26
|
21
|
26
|
24
|
|
| Total Current Assets |
157
|
146
|
163
|
154
|
164
|
242
|
203
|
260
|
230
|
231
|
|
| PP&E Net |
169
|
176
|
166
|
158
|
153
|
495
|
439
|
488
|
507
|
556
|
|
| PP&E Gross |
169
|
0
|
166
|
158
|
153
|
495
|
439
|
488
|
507
|
556
|
|
| Accumulated Depreciation |
191
|
0
|
256
|
283
|
301
|
325
|
345
|
373
|
399
|
437
|
|
| Intangible Assets |
229
|
228
|
227
|
229
|
225
|
223
|
228
|
225
|
221
|
146
|
|
| Goodwill |
203
|
203
|
203
|
203
|
203
|
203
|
203
|
221
|
23
|
0
|
|
| Other Long-Term Assets |
11
|
4
|
4
|
5
|
4
|
4
|
6
|
3
|
4
|
4
|
|
| Other Assets |
203
|
203
|
203
|
203
|
203
|
203
|
203
|
221
|
23
|
0
|
|
| Total Assets |
769
N/A
|
758
-1%
|
762
+0%
|
749
-2%
|
749
0%
|
1 167
+56%
|
1 079
-8%
|
1 198
+11%
|
985
-18%
|
936
-5%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
49
|
40
|
45
|
44
|
59
|
54
|
69
|
84
|
53
|
60
|
|
| Accrued Liabilities |
49
|
54
|
52
|
59
|
56
|
116
|
118
|
119
|
116
|
116
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
8
|
6
|
5
|
8
|
13
|
16
|
2
|
4
|
5
|
2
|
|
| Other Current Liabilities |
14
|
16
|
10
|
16
|
14
|
13
|
26
|
29
|
17
|
15
|
|
| Total Current Liabilities |
119
|
116
|
113
|
127
|
141
|
198
|
215
|
236
|
190
|
193
|
|
| Long-Term Debt |
327
|
316
|
312
|
277
|
255
|
318
|
164
|
159
|
163
|
175
|
|
| Deferred Income Tax |
83
|
81
|
81
|
55
|
52
|
50
|
49
|
51
|
49
|
24
|
|
| Other Liabilities |
38
|
38
|
34
|
42
|
36
|
329
|
297
|
325
|
320
|
385
|
|
| Total Liabilities |
567
N/A
|
551
-3%
|
540
-2%
|
501
-7%
|
484
-3%
|
895
+85%
|
725
-19%
|
770
+6%
|
723
-6%
|
777
+7%
|
|
| Equity | |||||||||||
| Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Retained Earnings |
636
|
631
|
615
|
596
|
574
|
559
|
501
|
419
|
578
|
681
|
|
| Additional Paid In Capital |
855
|
857
|
859
|
861
|
864
|
867
|
873
|
874
|
872
|
874
|
|
| Other Equity |
18
|
20
|
23
|
17
|
26
|
36
|
19
|
27
|
33
|
33
|
|
| Total Equity |
202
N/A
|
207
+3%
|
222
+7%
|
249
+12%
|
265
+6%
|
272
+3%
|
354
+30%
|
428
+21%
|
262
-39%
|
160
-39%
|
|
| Total Liabilities & Equity |
769
N/A
|
758
-1%
|
762
+0%
|
749
-2%
|
749
0%
|
1 167
+56%
|
1 079
-8%
|
1 198
+11%
|
985
-18%
|
936
-5%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
48
|
48
|
48
|
48
|
48
|
48
|
49
|
50
|
49
|
3
|
|