Container Store Group Inc
NYSE:TCS

Watchlist Manager
Container Store Group Inc Logo
Container Store Group Inc
NYSE:TCS
Watchlist
Price: 2.65 USD 22.69% Market Closed
Market Cap: 9.1m USD

Intrinsic Value

The intrinsic value of one TCS stock under the Base Case scenario is 88.98 USD. Compared to the current market price of 2.65 USD, Container Store Group Inc is Undervalued by 97%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TCS Intrinsic Value
88.98 USD
Undervaluation 97%
Intrinsic Value
Price
Worst Case
Base Case
Best Case
Compare TCS to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about TCS?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Container Store Group Inc

Current Assets 273.2m
Cash & Short-Term Investments 66.1m
Receivables 29.8m
Other Current Assets 177.2m
Non-Current Assets 696.1m
PP&E 542.8m
Intangibles 147.7m
Other Non-Current Assets 5.6m
Current Liabilities 211.7m
Accounts Payable 64.7m
Accrued Liabilities 122.4m
Other Current Liabilities 24.6m
Non-Current Liabilities 624.7m
Long-Term Debt 229.8m
Other Non-Current Liabilities 394.9m
Efficiency

Free Cash Flow Analysis
Container Store Group Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Container Store Group Inc

Revenue
799.4m USD
Cost of Revenue
-336.7m USD
Gross Profit
462.7m USD
Operating Expenses
-483.8m USD
Operating Income
-21.1m USD
Other Expenses
-77.6m USD
Net Income
-98.6m USD
Fundamental Scores

TCS Profitability Score
Profitability Due Diligence

Container Store Group Inc's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Gross Margin is Increasing
Low 3Y Average Operating Margin
31/100
Profitability
Score

Container Store Group Inc's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

TCS Solvency Score
Solvency Due Diligence

Container Store Group Inc's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average D/E
Positive Net Debt
25/100
Solvency
Score

Container Store Group Inc's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TCS Price Targets Summary
Container Store Group Inc

There are no price targets for TCS.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TCS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

TCS Insider Trading
Buy and sell transactions by insiders

TCS News

Other Videos