
Teradata Corp
NYSE:TDC

Intrinsic Value
The intrinsic value of one
TDC
stock under the Base Case scenario is
41.76
USD.
Compared to the current market price of 21.96 USD,
Teradata Corp
is
Undervalued by 47%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Teradata Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Teradata Corp
Balance Sheet Decomposition
Teradata Corp
Current Assets | 791m |
Cash & Short-Term Investments | 368m |
Receivables | 307m |
Other Current Assets | 116m |
Non-Current Assets | 961m |
PP&E | 209m |
Intangibles | 396m |
Other Non-Current Assets | 356m |
Free Cash Flow Analysis
Teradata Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Teradata Corp
Revenue
|
1.7B
USD
|
Cost of Revenue
|
-681m
USD
|
Gross Profit
|
1B
USD
|
Operating Expenses
|
-793m
USD
|
Operating Income
|
229m
USD
|
Other Expenses
|
-91m
USD
|
Net Income
|
138m
USD
|
TDC Profitability Score
Profitability Due Diligence
Teradata Corp's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Score
Teradata Corp's profitability score is 65/100. The higher the profitability score, the more profitable the company is.
TDC Solvency Score
Solvency Due Diligence
Teradata Corp's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Score
Teradata Corp's solvency score is 32/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TDC Price Targets Summary
Teradata Corp
According to Wall Street analysts, the average 1-year price target for
TDC
is 29.17 USD
with a low forecast of 22.22 USD and a high forecast of 38.85 USD.
Dividends
Current shareholder yield for TDC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
TDC
stock under the Base Case scenario is
41.76
USD.
Compared to the current market price of 21.96 USD,
Teradata Corp
is
Undervalued by 47%.