Teradata Corp
NYSE:TDC

Watchlist Manager
Teradata Corp Logo
Teradata Corp
NYSE:TDC
Watchlist
Price: 29.88 USD 0.67% Market Closed
Market Cap: 2.8B USD

Relative Value

The Relative Value of one TDC stock under the Base Case scenario is hidden USD. Compared to the current market price of 29.88 USD, Teradata Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TDC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
61
Median 3Y
1.8
Median 5Y
2.1
Industry
2.4
Forward
1.7
vs History
76
vs Industry
31
Median 3Y
48.7
Median 5Y
44.9
Industry
22.5
Forward
12.5
vs History
61
vs Industry
53
Median 3Y
9.9
Median 5Y
10
Industry
16.2
vs History
52
vs Industry
37
Median 3Y
14.6
Median 5Y
15.7
Industry
20.8
vs History
68
vs Industry
5
Median 3Y
21.2
Median 5Y
15.1
Industry
3
vs History
71
vs Industry
56
Median 3Y
1.9
Median 5Y
2.1
Industry
2.4
Forward
1.7
vs History
66
vs Industry
65
Median 3Y
3.1
Median 5Y
3.4
Industry
4.9
vs History
74
vs Industry
42
Median 3Y
11.9
Median 5Y
12.7
Industry
12.3
Forward
6.7
vs History
74
vs Industry
36
Median 3Y
20.6
Median 5Y
22.8
Industry
15.8
Forward
8.4
vs History
60
vs Industry
48
Median 3Y
10.2
Median 5Y
10.2
Industry
14.8
vs History
63
vs Industry
42
Median 3Y
10.9
Median 5Y
11.1
Industry
17.4
vs History
76
vs Industry
46
Median 3Y
2.7
Median 5Y
2.8
Industry
2.4

Multiples Across Competitors

TDC Competitors Multiples
Teradata Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Teradata Corp
NYSE:TDC
2.8B USD 1.7 23.7 10.2 14.8
US
Microsoft Corp
NASDAQ:MSFT
3.5T USD 12 33.7 20 25.9
US
Oracle Corp
NYSE:ORCL
512.7B USD 8.4 33.2 22.5 30.8
US
ServiceNow Inc
NYSE:NOW
162.4B USD 12.8 93.8 65.1 90.3
US
Palo Alto Networks Inc
NASDAQ:PANW
125.5B USD 13.1 112.3 75.1 95.8
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
118.5B USD 26 -377.1 -2 060.8 -361.1
US
VMware Inc
XETRA:BZF1
58B EUR 5 47.7 22 37.1
US
Fortinet Inc
NASDAQ:FTNT
59B USD 9 31.5 26 27.9
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 143.8 744.2 269 376.8
US
Zscaler Inc
NASDAQ:ZS
36.1B USD 12.7 -879.8 13 028.7 -257.1
IL
Cyberark Software Ltd
NASDAQ:CYBR
22.4B USD 17.2 -98.6 -2 038.9 -160.3
P/E Multiple
Earnings Growth PEG
US
Teradata Corp
NYSE:TDC
Average P/E: 140
23.7
31%
0.8
US
Microsoft Corp
NASDAQ:MSFT
33.7
18%
1.9
US
Oracle Corp
NYSE:ORCL
33.2
37%
0.9
US
ServiceNow Inc
NYSE:NOW
93.8
53%
1.8
US
Palo Alto Networks Inc
NASDAQ:PANW
112.3
46%
2.4
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -377.1 N/A N/A
US
V
VMware Inc
XETRA:BZF1
47.7
39%
1.2
US
Fortinet Inc
NASDAQ:FTNT
31.5
12%
2.6
US
Xperi Holding Corp
LSE:0M2A
744.2
38%
19.6
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -879.8 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -98.6 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Teradata Corp
NYSE:TDC
Average EV/EBITDA: 1 504.3
10.2
14%
0.7
US
Microsoft Corp
NASDAQ:MSFT
20
20%
1
US
Oracle Corp
NYSE:ORCL
22.5
41%
0.5
US
ServiceNow Inc
NYSE:NOW
65.1
53%
1.2
US
Palo Alto Networks Inc
NASDAQ:PANW
75.1
41%
1.8
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -2 060.8
185%
N/A
US
V
VMware Inc
XETRA:BZF1
22
19%
1.2
US
Fortinet Inc
NASDAQ:FTNT
26
17%
1.5
US
Xperi Holding Corp
LSE:0M2A
269
8%
33.6
US
Zscaler Inc
NASDAQ:ZS
13 028.7
N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -2 038.9 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Teradata Corp
NYSE:TDC
Average EV/EBIT: 87.4
14.8
21%
0.7
US
Microsoft Corp
NASDAQ:MSFT
25.9
17%
1.5
US
Oracle Corp
NYSE:ORCL
30.8
37%
0.8
US
ServiceNow Inc
NYSE:NOW
90.3
65%
1.4
US
Palo Alto Networks Inc
NASDAQ:PANW
95.8
50%
1.9
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -361.1 N/A N/A
US
V
VMware Inc
XETRA:BZF1
37.1
30%
1.2
US
Fortinet Inc
NASDAQ:FTNT
27.9
17%
1.6
US
Xperi Holding Corp
LSE:0M2A
376.8
25%
15.1
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -257.1 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -160.3 N/A N/A