TransDigm Group Inc
NYSE:TDG
TransDigm Group Inc
NYSE:TDG
Price:
1 261.51 USD
0.19%
Updated:
Apr 29, 2024
Income Statement
Earnings Waterfall
TransDigm Group Inc
TransDigm Group Inc
|
Revenue
|
7B
USD
|
|
Cost of Revenue
|
-2.9B
USD
|
|
Gross Profit
|
4.1B
USD
|
|
Operating Expenses
|
-960m
USD
|
|
Operating Income
|
3.1B
USD
|
|
Other Expenses
|
-1.8B
USD
|
|
Net Income
|
1.4B
USD
|
Income Statement
TransDigm Group Inc
TransDigm Group Inc
Currency: USD
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Sep-2016 | Dec-2016 | Apr-2017 | Jul-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Sep-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Sep-2022 | Dec-2022 | Apr-2023 | Jul-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
2 023
N/A
|
2 148
+6%
|
2 270
+6%
|
2 373
+5%
|
2 431
+2%
|
2 459
+1%
|
2 540
+3%
|
2 707
+7%
|
2 822
+4%
|
3 000
+6%
|
3 106
+4%
|
3 171
+2%
|
3 284
+4%
|
3 360
+2%
|
3 470
+3%
|
3 504
+1%
|
3 538
+1%
|
3 598
+2%
|
3 671
+2%
|
3 811
+4%
|
3 957
+4%
|
4 219
+7%
|
4 760
+13%
|
5 223
+10%
|
5 558
+6%
|
5 805
+4%
|
5 306
-9%
|
5 103
-4%
|
4 746
-7%
|
4 497
-5%
|
4 693
+4%
|
4 798
+2%
|
4 885
+2%
|
5 018
+3%
|
5 198
+4%
|
5 429
+4%
|
5 632
+4%
|
5 897
+5%
|
6 243
+6%
|
6 585
+5%
|
6 977
+6%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(917)
|
(986)
|
(1 048)
|
(1 087)
|
(1 115)
|
(1 116)
|
(1 158)
|
(1 240)
|
(1 298)
|
(1 383)
|
(1 410)
|
(1 412)
|
(1 441)
|
(1 458)
|
(1 490)
|
(1 520)
|
(1 513)
|
(1 531)
|
(1 553)
|
(1 613)
|
(1 666)
|
(1 789)
|
(2 095)
|
(2 324)
|
(2 476)
|
(2 580)
|
(2 381)
|
(2 409)
|
(2 302)
|
(2 258)
|
(2 307)
|
(2 249)
|
(2 220)
|
(2 231)
|
(2 249)
|
(2 323)
|
(2 388)
|
(2 458)
|
(2 588)
|
(2 725)
|
(2 868)
|
|
| Gross Profit |
1 106
N/A
|
1 162
+5%
|
1 223
+5%
|
1 286
+5%
|
1 316
+2%
|
1 343
+2%
|
1 381
+3%
|
1 467
+6%
|
1 524
+4%
|
1 616
+6%
|
1 696
+5%
|
1 760
+4%
|
1 843
+5%
|
1 903
+3%
|
1 980
+4%
|
1 985
+0%
|
2 026
+2%
|
2 067
+2%
|
2 119
+3%
|
2 198
+4%
|
2 291
+4%
|
2 431
+6%
|
2 665
+10%
|
2 899
+9%
|
3 082
+6%
|
3 225
+5%
|
2 925
-9%
|
2 694
-8%
|
2 444
-9%
|
2 239
-8%
|
2 386
+7%
|
2 549
+7%
|
2 665
+5%
|
2 787
+5%
|
2 949
+6%
|
3 106
+5%
|
3 244
+4%
|
3 439
+6%
|
3 655
+6%
|
3 860
+6%
|
4 109
+6%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(306)
|
(327)
|
(322)
|
(332)
|
(344)
|
(339)
|
(344)
|
(357)
|
(373)
|
(398)
|
(412)
|
(434)
|
(465)
|
(480)
|
(505)
|
(502)
|
(495)
|
(497)
|
(495)
|
(515)
|
(528)
|
(572)
|
(695)
|
(804)
|
(877)
|
(930)
|
(876)
|
(866)
|
(848)
|
(816)
|
(822)
|
(787)
|
(781)
|
(808)
|
(817)
|
(873)
|
(873)
|
(890)
|
(919)
|
(905)
|
(960)
|
|
| Selling, General & Administrative |
(222)
|
(236)
|
(224)
|
(226)
|
(284)
|
(285)
|
(292)
|
(255)
|
(316)
|
(333)
|
(343)
|
(298)
|
(378)
|
(390)
|
(409)
|
(339)
|
(414)
|
(421)
|
(423)
|
(368)
|
(453)
|
(491)
|
(596)
|
(552)
|
(726)
|
(756)
|
(698)
|
(566)
|
(690)
|
(668)
|
(680)
|
(544)
|
(637)
|
(667)
|
(679)
|
(642)
|
(739)
|
(754)
|
(779)
|
(661)
|
(819)
|
|
| Research & Development |
0
|
0
|
0
|
(42)
|
0
|
0
|
0
|
(48)
|
0
|
0
|
0
|
(59)
|
0
|
0
|
0
|
(74)
|
0
|
0
|
0
|
(74)
|
0
|
0
|
0
|
(117)
|
0
|
0
|
0
|
(131)
|
0
|
0
|
0
|
(106)
|
0
|
0
|
0
|
(95)
|
0
|
0
|
0
|
(105)
|
0
|
|
| Depreciation & Amortization |
(52)
|
(59)
|
(66)
|
(64)
|
(60)
|
(54)
|
(51)
|
(54)
|
(58)
|
(65)
|
(70)
|
(77)
|
(87)
|
(90)
|
(95)
|
(89)
|
(81)
|
(76)
|
(72)
|
(73)
|
(75)
|
(81)
|
(100)
|
(135)
|
(151)
|
(174)
|
(178)
|
(169)
|
(158)
|
(148)
|
(142)
|
(137)
|
(144)
|
(141)
|
(138)
|
(136)
|
(134)
|
(136)
|
(140)
|
(139)
|
(141)
|
|
| Other Operating Expenses |
(32)
|
(32)
|
(32)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
800
N/A
|
835
+4%
|
901
+8%
|
954
+6%
|
972
+2%
|
1 004
+3%
|
1 038
+3%
|
1 110
+7%
|
1 150
+4%
|
1 219
+6%
|
1 283
+5%
|
1 326
+3%
|
1 378
+4%
|
1 423
+3%
|
1 476
+4%
|
1 483
+0%
|
1 530
+3%
|
1 569
+3%
|
1 623
+3%
|
1 684
+4%
|
1 762
+5%
|
1 859
+5%
|
1 969
+6%
|
2 095
+6%
|
2 205
+5%
|
2 295
+4%
|
2 049
-11%
|
1 828
-11%
|
1 596
-13%
|
1 423
-11%
|
1 564
+10%
|
1 762
+13%
|
1 884
+7%
|
1 979
+5%
|
2 132
+8%
|
2 233
+5%
|
2 371
+6%
|
2 549
+8%
|
2 736
+7%
|
2 955
+8%
|
3 149
+7%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(289)
|
(307)
|
(332)
|
(348)
|
(366)
|
(383)
|
(403)
|
(419)
|
(432)
|
(443)
|
(457)
|
(484)
|
(518)
|
(554)
|
(586)
|
(603)
|
(617)
|
(631)
|
(646)
|
(663)
|
(674)
|
(714)
|
(788)
|
(860)
|
(936)
|
(986)
|
(1 007)
|
(1 029)
|
(1 048)
|
(1 064)
|
(1 065)
|
(1 059)
|
(1 056)
|
(1 054)
|
(1 060)
|
(1 076)
|
(1 098)
|
(1 127)
|
(1 149)
|
(1 164)
|
(1 178)
|
|
| Non-Reccuring Items |
(44)
|
(24)
|
(158)
|
(158)
|
(146)
|
(140)
|
(37)
|
(55)
|
(59)
|
(72)
|
(67)
|
(74)
|
(117)
|
(111)
|
(92)
|
(40)
|
(23)
|
(17)
|
(25)
|
(35)
|
(44)
|
(80)
|
(201)
|
(172)
|
(187)
|
(157)
|
(49)
|
(105)
|
(96)
|
(142)
|
(66)
|
(39)
|
(23)
|
32
|
(21)
|
(12)
|
(22)
|
(30)
|
(68)
|
(88)
|
(80)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
1
|
(1)
|
1
|
1
|
11
|
46
|
48
|
76
|
70
|
51
|
49
|
27
|
1
|
(18)
|
(17)
|
(21)
|
9
|
13
|
13
|
|
| Pre-Tax Income |
468
N/A
|
505
+8%
|
411
-19%
|
449
+9%
|
461
+3%
|
481
+4%
|
599
+24%
|
637
+6%
|
659
+4%
|
703
+7%
|
759
+8%
|
768
+1%
|
743
-3%
|
757
+2%
|
798
+5%
|
837
+5%
|
890
+6%
|
922
+4%
|
952
+3%
|
986
+4%
|
1 044
+6%
|
1 064
+2%
|
982
-8%
|
1 063
+8%
|
1 084
+2%
|
1 153
+6%
|
1 004
-13%
|
740
-26%
|
500
-32%
|
293
-41%
|
503
+72%
|
715
+42%
|
854
+19%
|
984
+15%
|
1 052
+7%
|
1 127
+7%
|
1 234
+9%
|
1 371
+11%
|
1 528
+11%
|
1 716
+12%
|
1 904
+11%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(154)
|
(168)
|
(135)
|
(142)
|
(144)
|
(144)
|
(179)
|
(190)
|
(178)
|
(191)
|
(185)
|
(182)
|
(130)
|
(130)
|
(162)
|
(209)
|
(215)
|
(201)
|
(183)
|
(170)
|
(198)
|
(217)
|
(224)
|
(222)
|
(221)
|
(171)
|
(155)
|
(87)
|
(31)
|
(42)
|
70
|
(34)
|
(61)
|
(97)
|
(243)
|
(261)
|
(302)
|
(334)
|
(378)
|
(417)
|
(452)
|
|
| Income from Continuing Operations |
315
|
337
|
277
|
307
|
316
|
337
|
420
|
447
|
481
|
512
|
573
|
586
|
614
|
627
|
636
|
629
|
675
|
721
|
769
|
815
|
846
|
847
|
758
|
841
|
862
|
983
|
850
|
653
|
469
|
251
|
573
|
681
|
793
|
887
|
809
|
866
|
932
|
1 037
|
1 150
|
1 299
|
1 452
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
|
| Net Income (Common) |
178
N/A
|
195
+10%
|
61
-69%
|
180
+195%
|
191
+6%
|
217
+14%
|
410
+89%
|
444
+8%
|
478
+8%
|
509
+6%
|
570
+12%
|
583
+2%
|
518
-11%
|
531
+3%
|
540
+2%
|
438
-19%
|
673
+54%
|
714
+6%
|
762
+7%
|
901
+18%
|
814
-10%
|
820
+1%
|
748
-9%
|
779
+4%
|
727
-7%
|
843
+16%
|
692
-18%
|
514
-26%
|
372
-28%
|
157
-58%
|
480
+206%
|
607
+26%
|
747
+23%
|
842
+13%
|
763
-9%
|
780
+2%
|
853
+9%
|
958
+12%
|
1 071
+12%
|
1 260
+18%
|
1 351
+7%
|
|
| EPS (Diluted) |
3.11
N/A
|
3.4
+9%
|
1.07
-69%
|
3.16
+195%
|
3.37
+7%
|
3.84
+14%
|
7.25
+89%
|
7.84
+8%
|
8.41
+7%
|
9.07
+8%
|
10.22
+13%
|
10.39
+2%
|
9.15
-12%
|
9.51
+4%
|
9.83
+3%
|
7.88
-20%
|
12.11
+54%
|
12.84
+6%
|
13.71
+7%
|
16.2
+18%
|
14.45
-11%
|
14.56
+1%
|
13.28
-9%
|
13.83
+4%
|
12.65
-9%
|
14.68
+16%
|
12.79
-13%
|
8.97
-30%
|
6.8
-24%
|
2.68
-61%
|
8.21
+206%
|
10.39
+27%
|
12.61
+21%
|
14.29
+13%
|
13.15
-8%
|
13.4
+2%
|
14.93
+11%
|
16.77
+12%
|
18.72
+12%
|
22.03
+18%
|
23.41
+6%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
